Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
9432.T
Strong BuySecond WindNTT, Inc. · Communication Services · Japan · $85.5B · Avg Vol: $267M/d
COMPANY DESCRIPTION
NTT, Inc. is a global technology and business solutions provider, offering a broad range of services including managed services, data centers, network infrastructure, cybersecurity, and consulting. As the international arm of Nippon Telegraph and Telephone Corporation, it leverages its parent company's extensive global network and technological expertise to provide integrated solutions to multinational clients. The company is a key player in global IT services, delivering secure and scalable digital infrastructure.
FINANCIAL SUMMARY (JPY)
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.2T | 13.1T | 13.4T | 13.7T | 14.4T | 4.3% | 14.5T | 15.2T | 15.7T | 4.4% |
| EPS (JPY) | 13.17 | 13.92 | 15.09 | 11.96 | 12.61 | -1.1% | 12.42 | 12.69 | 13.67 | 4.1% |
| Shares | 90.6B | 85.3B | 84.1B | 82.7B | 81.4B | -10.1% | 81.0B | — | — | — |
| Debt | 8.2T | 9.2T | 10.7T | 11.2T | 16.9T | 19.8% | 17.2T | — | — | — |
| Equity | 8.3T | 8.6T | 9.8T | 10.2T | 9.7T | 4.1% | — | — | — | — |
| Op CF | 3.0T | 2.3T | 2.4T | 2.4T | 1.5T | -16.2% | 1.5T | — | — | — |
| Inv CF | -1.7T | -1.7T | -2.0T | -2.0T | -1.0T | — | — | — | — | — |
| Fin CF | -1.4T | -590.2B | -234.5B | -343.0B | 441.3B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of 9432.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 9432.T | NTT, Inc.(you) | $85.5B | 85 | Strong Buy |
| 601728.SS | China Telecom Corporation Limited | $85.8B | 81 | Strong Buy |
| AMXB.MX | América Móvil, S.A.B. de C.V. | $69.7B | 83 | Strong Buy |
| 9433.T | KDDI Corporation | $67.5B | 70 | Buy |
| VODI.DE | Vodafone Group Public Limited Company | $37.0B | 77 | Buy |
| BHARTIARTL.NS | Bharti Airtel Limited | $121.4B | 67 | Buy |
| DTE.DE | Deutsche Telekom AG | $158.1B | 70 | Buy |
| CMCSA | Comcast Corporation | $96.0B | 60 | Hold |
| 0941.HK | China Mobile Limited | $219.6B | 75 | Buy |
| 9434.T | SoftBank Corp. | $71.0B | 57 | Hold |
Peer medians: ROE 6.9% · P/E 16.5x · Gross margin 44.9%