Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ISAE4.SA
Strong BuyISA Energía Brasil S.A. · Utilities · Brazil · $3.6B · Avg Vol: $17M/d
COMPANY DESCRIPTION
ISA Energía Brasil S.A. engages in the electric power transmission business in Brazil. As of December 31, 2025, it had a total installed transformation capacity of 84,910 MVA together with transmission lines of 23,000 kilometers.
FINANCIAL SUMMARY (BRL)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5B | 6.2B | 8.0B | 9.4B | 20.0% | 10.8B | 11.4B | 12.9B | 17.0% |
| EPS (BRL) | 3.40 | 4.27 | 5.26 | 3.68 | 2.7% | 4.33 | 2.23 | 2.94 | -10.6% |
| Shares | 663.3M | 663.3M | 663.3M | 663.3M | 0.0% | — | — | — | — |
| Debt | 8.0B | 9.3B | 13.3B | 16.0B | 25.8% | 17.9B | — | — | — |
| Equity | 16.2B | 17.4B | 19.7B | 21.2B | 9.3% | — | — | — | — |
| Op CF | 591.1M | 579.8M | -181.5M | -1.2B | -1.9% | -1.3B | — | — | — |
| Inv CF | -90.5M | -296.3M | 1.3B | 373.9M | — | — | — | — | — |
| Fin CF | -446.7M | -374.2M | 1.5B | -717.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of ISAE4.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ISAE4.SA | ISA Energía Brasil S.A.(you) | $3.6B | 97 | Strong Buy |
| ALUP11.SA | Alupar Investimento S.A. | $3.0B | 97 | Strong Buy |
| TAEE4.SA | Transmissora Aliança de Energia Elétrica S.A. | $2.6B | 99 | Strong Buy |
| CSMG3.SA | Companhia de Saneamento de Minas Gerais | $4.1B | 89 | Strong Buy |
| SAPR4.SA | Companhia de Saneamento do Paraná - SANEPAR | $1.9B | 92 | Strong Buy |
| CMIG4.SA | Companhia Energética de Minas Gerais - CEMIG | $5.8B | 89 | Strong Buy |
| CPLE3.SA | Companhia Paranaense de Energia - COPEL | $8.5B | 94 | Strong Buy |
| CPFE3.SA | CPFL Energia S.A. | $9.9B | 96 | Strong Buy |
| CLSC4.SA | Centrais Elétricas de Santa Catarina S.A. | $1.1B | 99 | Strong Buy |
| EGIE3.SA | Engie Brasil Energia S.A. | $7.9B | 82 | Strong Buy |
Peer medians: ROE 15.9% · P/E 10.5x · Gross margin 26.7%