Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NTDU.SI
SellNTT DC REIT · Real Estate · Singapore · $956M · Avg Vol: $2M/d
COMPANY DESCRIPTION
NTT DC REIT is a Singapore real estate investment trust established with the principal investment strategy of investing, directly or indirectly.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158.1M | 186.2M | 146.2M | 155.1M | -0.5% | 155.1M | 235.4M | 241.3M | 24.7% |
| EPS | 0.01 | 0.00 | -0.03 | 0.00 | -19.2% | — | 0.00 | — | 17.3% |
| Shares | — | — | 1.0B | 1.0B | 0.0% | 1.0B | — | — | — |
| Debt | — | — | 525.3M | 512.1M | -1.3% | 512.3M | — | — | — |
| Equity | — | — | 977.4M | 1.2B | 9.9% | — | — | — | — |
| Op CF | — | — | 70.8M | 59.5M | -8.3% | 59.5M | — | — | — |
| Inv CF | — | — | -1.3B | -1.3B | — | — | — | — | — |
| Fin CF | — | — | 1.2B | 1.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of NTDU.SI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NTDU.SI | NTT DC REIT(you) | $956M | 31 | Sell |
| Q5T.SI | Far East Hospitality Trust | $888M | 48 | Hold |
| JYEU.SI | Lendlease Global Commercial REIT | $1.5B | 46 | Hold |
| HMN.SI | CapitaLand Ascott Trust | $2.6B | 51 | Hold |
| T82U.SI | Suntec Real Estate Investment Trust | $3.3B | 49 | Hold |
| SET.SI | Stoneweg Europe Stapled Trust | $1.0B | 76 | Buy |
| W05.SI | Wing Tai Holdings Limited | $929M | 36 | Hold |
| UIBU.SI | UI Boustead Real Estate Investment Trust | $847M | 28 | Sell |
| Z25.SI | Yanlord Land Group Limited | $864M | 23 | Sell |
| H13.SI | Ho Bee Land Limited | $1.1B | 43 | Hold |
Peer medians: ROE 4.4% · P/E 14.8x · Gross margin 61.3%