Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
3632.T
BuyGREE Holdings, Inc. · Communication Services · Japan · $452M · Avg Vol: $2M/d
76
StockRankGet insider-trade alerts
Q
40
V
60
M
71
P/E (TTM)
17.8x
ROE
4.1%
D/E
0.2x
Dividend %
5.2%
COMPANY DESCRIPTION
GREE Holdings, Inc., together with its subsidiaries, engages in the gaming business in Japan and internationally. It operates in five segments: Game Business, Metaverse Business, IP Business, DX Business, and Investment Business.
FINANCIAL SUMMARY (JPY)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74.9B | 75.4B | 61.3B | 57.1B | -8.6% | 51.6B | 51.8B | 52.1B | -3.0% |
| EPS (JPY) | 54.58 | 54.07 | 27.10 | 6.98 | -49.6% | 23.87 | 5.63 | 3.66 | -19.3% |
| Shares | 173.2M | 170.7M | 171.0M | 171.3M | -1.1% | 171.8M | — | — | — |
| Debt | 8.0B | 15.7B | 16.7B | 25.7B | 47.6% | 16.8B | — | — | — |
| Equity | 90.9B | 92.5B | 95.4B | 93.5B | 1.0% | — | — | — | — |
| Op CF | 13.2B | 4.6B | 3.5B | 674.0M | -62.9% | 2.0B | — | — | — |
| Inv CF | -5.3B | -439.0M | -23.0M | 312.0M | — | — | — | — | — |
| Fin CF | -37.5B | 3.3B | -999.0M | 6.0B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+6.8%
SMA 50SMA 200
Close
$2.66
RSI (14)
70.2
52W High
$2.76
From 52W High
1.0%
SCORE BREAKDOWN
Quality
40
ROIC
3.4%35.3
ROE
4.1%38.2
GP/Assets
18.2%34.0
Op. Margin
12.5%60.9
FCF/Assets
0.5%20.1
Piotroski
36.9
Int. Cover
20.2x61.0
D/E Ratio
0.17x56.1
Current Ratio
6.50x94.2
Value
60
P/E (TTM)
17.8x46.9
EV/EBITDA
1.6x95.2
P/FCF
106.6x7.1
P/B
0.8x82.6
P/S
1.4x53.2
Div Yield
5.2%75.9
Momentum
71
52W High %
96%92.2
RS 6M
1%64.8
SMA 50/200
1.05x72.4
EPS Rev 4W
+1.6%52.6
EPS Rev 12W
—N/A
EPS Improve
+18%36.4
Q Growth
640%97.6
FUNDAMENTALS
Market Cap
$452M
P/E (Forward)
15.0x
Gross Margin
47.6%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of 3632.T are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 3632.T | GREE Holdings, Inc.(you) | $452M | 76 | Buy |
| 7803.T | Bushiroad Inc. | $370M | 84 | Strong Buy |
| 3932.T | Akatsuki Inc. | $291M | 91 | Strong Buy |
| 3668.T | COLOPL, Inc. | $353M | 52 | Hold |
| 3723.T | Nihon Falcom Corporation | $174M | 91 | Strong Buy |
| 3765.T | GungHo Online Entertainment, Inc. | $809M | 53 | Hold |
| 7844.T | Marvelous Inc. | $180M | 97 | Strong Buy |
| 3793.T | Drecom Co.,Ltd. | $93M | 84 | Strong Buy |
| 2121.T | MIXI, Inc. | $1.5B | 94 | Strong Buy |
| CTW | CTW | $161M | 43 | Hold |
Peer medians: ROE 12.3% · P/E 15.2x · Gross margin 44.7%