Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BODI
BuyFLAGThe Beachbody Company, Inc. · Communication Services · United States · $79M · Avg Vol: $330K/d
The Beachbody Company has strong value V70 and quality Q55, but momentum at M47 is below the calibrated floor, so stage one fails.
COMPANY DESCRIPTION
The Beachbody Company, Inc. (operating as BODi) is a subscription-based digital fitness, nutrition, and wellness company. The company's competitive moat is built on its library of iconic fitness brands, such as P90X and Insanity, combined with a vertically integrated nutritional supplement business led by Shakeology. BODi operates as a direct-to-consumer wellness player, currently executing a strategic turnaround to optimize its digital subscription model and improve operating margins.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692.2M | 527.1M | 418.8M | 251.7M | -28.6% | 219.3M | 197.6M | 221.5M | -6.2% |
| EPS | -31.50 | -24.47 | -10.51 | -0.41 | — | 1.74 | 0.55 | 1.03 | — |
| Shares | 6.2M | 6.7M | 6.9M | 7.2M | +15.0% | — | — | — | — |
| Debt | 46.5M | 32.8M | 22.5M | 25.4M | -18.2% | 25.6M | — | — | — |
| Equity | 211.5M | 82.8M | 28.2M | 31.3M | -47.1% | — | — | — | — |
| Op CF | -47.2M | -22.5M | 2.6M | 21.8M | 748.9% | 10.9M | — | — | — |
| Inv CF | -26.5M | -10.8M | 1.1M | -4.4M | — | — | — | — | — |
| Fin CF | 47.6M | -13.7M | -15.9M | 1.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of BODI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BODI | The Beachbody Company, Inc.(you) | $79M | 74 | Buy |
| TZOO | Travelzoo | $68M | 59 | Hold |
| AREN | The Arena Group Holdings, Inc. | $53M | 59 | Hold |
| SSTK | Shutterstock, Inc. | $221M | 48 | Hold |
| UPXI | Upexi, Inc. | $79M | 25 | Sell |
| BZFD | BuzzFeed, Inc. | $103M | 28 | Sell |
| BMBL | Bumble Inc. | $418M | 55 | Hold |
| MAX | MediaAlpha, Inc. | $681M | 63 | Hold |
| PODC | PodcastOne, Inc. | $81M | 19 | Strong Sell |
| SEAT | Vivid Seats Inc. | $68M | 21 | Sell |
Peer medians: ROE 6.2% · P/E 19.3x · Gross margin 56.9%