Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FIRY
SellFiry Inc. · Communication Services · United States · $161M · Avg Vol: $9M/d
26
StockRankGet insider-trade alerts
Q
21
V
32
M
59
P/E (TTM)
—
ROE
-63.0%
D/E
1.6x
Dividend %
—
COMPANY DESCRIPTION
Firy Inc. is a technology company focused on electronic gaming, multimedia content, and digital entertainment platforms. It functions as a niche player, developing interactive entertainment software and content designed for high-engagement demographics.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 269.7M | 152.1M | 92.9M | 104.5M | -27.1% | 117.5M | 113.5M | 8.6% |
| EPS | -21.40 | -5.11 | -2.70 | -4.51 | — | -4.52 | -2.97 | — |
| Shares | 21.1M | 19.2M | 16.7M | 15.6M | -26.1% | 13.0M | — | — |
| Debt | 288.4M | 136.7M | 137.0M | 128.7M | -23.6% | 132.6M | — | — |
| Equity | 278.4M | 210.5M | 173.0M | 111.8M | -26.2% | — | — | — |
| Op CF | -179.6M | -71.8M | -7.1M | -68.9M | — | -61.8M | — | — |
| Inv CF | 311.4M | 168.3M | -1.4M | -6.1M | — | — | — | — |
| Fin CF | -10.6M | -150.0M | -21.7M | -11.0M | — | — | — | — |
Loading 1Y...
PRICE (1Y)+14.0%
SMA 50SMA 200
Close
$9.84
RSI (14)
43.4
52W High
$20.00
From 52W High
0.5%
SCORE BREAKDOWN
Quality
21
ROIC
-43.3%3.5
ROE
-63.0%4.8
GP/Assets
35.1%64.9
Op. Margin
-69.6%3.3
FCF/Assets
-23.7%2.8
Piotroski
531.8
Int. Cover
-3.2x14.1
D/E Ratio
1.57x13.1
Current Ratio
1.03x27.1
Value
32
P/E (TTM)
—N/A
EV/EBITDA
-2.0x25.0
P/FCF
—N/A
P/B
2.0x49.3
P/S
1.4x54.2
Div Yield
—N/A
Momentum
59
52W High %
49%17.8
RS 6M
180%98.8
SMA 50/200
1.52x98.6
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$161M
P/E (Forward)
—
Gross Margin
87.8%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of FIRY are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| FIRY | Firy Inc.(you) | $161M | 26 | Sell |
| DEVO.L | Devolver Digital, Inc. | $52M | 25 | Sell |
| GDC | GD Culture Group Limited | $323M | 2 | Strong Sell |
| TBLD.L | tinyBuild, Inc. | $61M | 53 | Hold |
| MYPS | PLAYSTUDIOS, Inc. | $60M | 61 | Hold |
| HUG.WA | Huuuge, Inc. | $242M | 99 | Strong Buy |
| CABO | Cable One, Inc. | $145M | 26 | Sell |
| KVHI | KVH Industries, Inc. | $136M | 27 | Sell |
| DIBS | 1stdibs.Com, Inc. | $150M | 22 | Sell |
| NCMI | National CineMedia, Inc. | $245M | 26 | Sell |
Peer medians: ROE 6.4% · P/E 19.2x · Gross margin 56.9%