Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ORVR3.SA
HoldOrizon Valorização de Resíduos S.A. · Industrials · Brazil · $1.8B · Avg Vol: $8M/d
COMPANY DESCRIPTION
Orizon Valorização de Resíduos S.A. operates as a waste recovery process company. It engages in ecoparks: disposal of solid waste; energy and renewable gas, circular economy, co-processing, CDR and reverse manufacturing, production of organic fertilizers, energy recovery unit, and carbon credits.
FINANCIAL SUMMARY (BRL)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 626.2M | 776.3M | 903.5M | 1.1B | 18.8% | 1.5B | 2.7B | 155.0% |
| EPS (BRL) | -0.26 | 0.07 | 0.14 | 0.13 | 36.3% | 0.17 | — | — |
| Shares | 549.3M | 549.3M | 549.3M | 549.3M | 0.0% | 549.3M | — | — |
| Debt | 1.1B | 1.2B | 2.0B | 2.2B | 27.6% | 3.9B | — | — |
| Equity | 550.5M | 706.0M | 778.2M | 1.4B | 37.9% | — | — | — |
| Op CF | 12.7M | 35.5M | 184.0M | 242.9M | 167.6% | -396.3M | — | — |
| Inv CF | -250.2M | -76.0M | -832.4M | -579.0M | — | — | — | — |
| Fin CF | 403.5M | 161.1M | 695.7M | 694.0M | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of ORVR3.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ORVR3.SA | Orizon Valorização de Resíduos S.A.(you) | $1.8B | 43 | Hold |
| AMBP3.SA | Ambipar Participações e Empreendimentos S.A. | $55M | 49 | Hold |
| SIMH3.SA | SIMPAR S.A. | $744M | 40 | Hold |
| ECOR3.SA | EcoRodovias Infraestrutura e Logística S.A. | $939M | 54 | Hold |
| HBSA3.SA | Hidrovias do Brasil S.A. | $920M | 59 | Hold |
| AZUL3.SA | Azul S.A. | $1.4B | 16 | Strong Sell |
| GGPS3.SA | GPS Participações e Empreendimentos S.A. | $1.8B | 75 | Buy |
| RAIL3.SA | Rumo S.A. | $5.2B | 63 | Hold |
| EMBJ | Embraer S.A. | $12.9B | 48 | Hold |
| RENT4.SA | Localiza Rent a Car S.A. | $7.5B | 60 | Hold |
Peer medians: ROE 12.2% · P/E 10.4x · Gross margin 26.2%