Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
RAIL3.SA
HoldRumo S.A. · Industrials · Brazil · $5.2B · Avg Vol: $35M/d
COMPANY DESCRIPTION
Rumo S.A., through its subsidiaries, engages in the rail logistics operation. The company operates through North Operations, South Operations, and Container Operations segments. The North Operations segment is involved in the railway, highway, and transshipment operations.
FINANCIAL SUMMARY (BRL)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.8B | 10.9B | 13.9B | 13.8B | 12.1% | 14.6B | 14.8B | 15.3B | 5.1% |
| EPS (BRL) | 0.28 | 0.39 | -0.51 | 0.47 | 18.8% | 0.67 | 0.44 | 0.53 | 6.7% |
| Shares | 1.9B | 1.8B | 1.9B | 1.9B | +0.2% | 1.9B | — | — | — |
| Debt | 20.0B | 22.4B | 23.2B | 27.3B | 10.9% | 29.9B | — | — | — |
| Equity | 15.2B | 15.7B | 14.7B | 13.8B | -3.1% | — | — | — | — |
| Op CF | 4.8B | 5.5B | 7.7B | 7.1B | 13.9% | 7.3B | — | — | — |
| Inv CF | -886.3M | -3.9B | -4.7B | -5.6B | — | — | — | — | — |
| Fin CF | -6.0B | -1.7B | -2.7B | -2.0B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of RAIL3.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| RAIL3.SA | Rumo S.A.(you) | $5.2B | 63 | Hold |
| RENT3.SA | Localiza Rent a Car S.A. | $7.7B | 63 | Hold |
| MOTV3.SA | Motiva Infraestrutura de Mobilidade S.A. | $5.9B | 77 | Buy |
| EMBJ3.SA | Embraer S.A. | $13.3B | 69 | Buy |
| GGPS3.SA | GPS Participações e Empreendimentos S.A. | $1.8B | 75 | Buy |
| HBSA3.SA | Hidrovias do Brasil S.A. | $920M | 59 | Hold |
| ITSA3.SA | Itaúsa S.A. | $28.9B | 68 | Buy |
| ORVR3.SA | Orizon Valorização de Resíduos S.A. | $1.8B | 43 | Hold |
| ECOR3.SA | EcoRodovias Infraestrutura e Logística S.A. | $939M | 54 | Hold |
| WEGE3.SA | WEG S.A. | $40.4B | 71 | Buy |
Peer medians: ROE 12.2% · P/E 10.4x · Gross margin 26.2%