Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SIRI
Strong BuyFLAGSirius XM Holdings Inc. · Communication Services · United States · $9.6B · Avg Vol: $112M/d
Sirius XM is cheap at V63 with strong momentum M80 and a buyback retiring 0.76% of shares, but quality at Q41 is below the calibrated floor, so stage one fails.
COMPANY DESCRIPTION
Sirius XM Holdings Inc. provides satellite radio services offering a wide array of commercial-free music, talk, news, and entertainment across North America, and also owns Pandora. Its exclusive content, vast subscriber base, and unique position as the sole satellite radio provider create a significant competitive moat. Sirius XM is a dominant player in subscription audio entertainment in North America.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.0B | 9.0B | 8.7B | 8.6B | -1.7% | 8.6B | 8.6B | 8.7B | 0.8% |
| EPS | 3.10 | 3.30 | -6.14 | 2.38 | -8.4% | 2.49 | 3.20 | 3.48 | 21.0% |
| Shares | 389.1M | 384.3M | 339.2M | 335.0M | -13.9% | 337.1M | — | — | — |
| Debt | 9.8B | 11.2B | 10.4B | 9.7B | -0.4% | 9.7B | — | — | — |
| Equity | -3.4B | 10.1B | 11.1B | 11.6B | 7.1% | — | — | — | — |
| Op CF | 2.0B | 1.8B | 1.7B | 1.9B | -1.4% | 2.1B | — | — | — |
| Inv CF | -493.0M | -696.0M | -970.0M | -747.0M | — | — | — | — | — |
| Fin CF | -1.7B | -1.2B | -916.0M | -1.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of SIRI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SIRI | Sirius XM Holdings Inc.(you) | $9.6B | 81 | Strong Buy |
| VSNT | Versant Media Group, Inc. | $5.5B | 82 | Strong Buy |
| ROKU | Roku, Inc. | $18.3B | 83 | Strong Buy |
| NWS.AX | News Corporation | $18.8B | 83 | Strong Buy |
| CNK | Cinemark Holdings, Inc. | $4.5B | 78 | Buy |
| FOX | Fox Corporation | $25.8B | 83 | Strong Buy |
| MSGE | Madison Square Garden Entertainment Corp. | $3.8B | 62 | Hold |
| WMG | Warner Music Group Corp. | $14.5B | 46 | Hold |
| MSGS | Madison Square Garden Sports Corp. | $9.7B | 26 | Sell |
| SPHR | Sphere Entertainment Co. | $5.6B | 31 | Sell |
Peer medians: ROE 6.3% · P/E 19.3x · Gross margin 57.1%