Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
LAVV3.SA
HoldLavvi Empreendimentos Imobiliários S.A. · Real Estate · Brazil · $393M · Avg Vol: $1M/d
54
StockRankGet insider-trade alerts
Q
61
V
66
M
20
P/E (TTM)
5.5x
ROE
24.0%
D/E
0.9x
Dividend %
13.6%
COMPANY DESCRIPTION
Lavvi Empreendimentos Imobiliários S.A. develops and builds residential and non-residential properties primarily in Brazil. The company offers properties under the Lavvi and Novvo brand names. The company was incorporated in 2016 and is headquartered in São Paulo, Brazil.
FINANCIAL SUMMARY (BRL)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 555.3M | 903.3M | 1.5B | 1.8B | 46.9% | 1.8B | 2.3B | 2.8B | 25.3% |
| EPS (BRL) | 0.58 | 1.18 | 1.75 | 2.12 | 54.2% | 1.87 | 2.49 | 3.50 | 28.6% |
| Shares | 195.4M | 195.4M | 195.4M | 195.4M | 0.0% | 195.4M | — | — | — |
| Debt | 44.6M | 217.0M | 218.5M | 482.8M | 121.2% | 1.5B | — | — | — |
| Equity | 1.2B | 1.3B | 1.5B | 1.5B | 8.5% | — | — | — | — |
| Op CF | 80.0M | -251.4M | 6.8M | -217.3M | -70.8% | -229.1M | — | — | — |
| Inv CF | 76.5M | 192.0M | -262.6M | 96.7M | — | — | — | — | — |
| Fin CF | -128.5M | 65.0M | 316.4M | 206.2M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-6.6%
SMA 50SMA 200
Close
$1.92
RSI (14)
59.4
52W High
$3.65
From 52W High
0.5%
SCORE BREAKDOWN
Quality
61
ROIC
15.8%94.0
ROE
24.0%95.1
GP/Assets
13.5%84.3
Op. Margin
19.2%43.4
FCF/Assets
-3.5%9.8
Piotroski
36.9
Int. Cover
6.6x62.3
D/E Ratio
0.86x45.9
Current Ratio
4.12x88.7
Value
66
P/E (TTM)
5.5x92.2
EV/EBITDA
7.8x87.0
P/FCF
—N/A
P/B
1.4x25.7
P/S
1.1x78.9
Div Yield
13.6%93.9
Momentum
20
52W High %
53%7.7
RS 6M
-39%6.5
SMA 50/200
0.77x4.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+89%74.6
Q Growth
-30%22.4
FUNDAMENTALS
Market Cap
$393M
P/E (Forward)
2.9x
Gross Margin
33.3%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of LAVV3.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| LAVV3.SA | Lavvi Empreendimentos Imobiliários S.A.(you) | $393M | 54 | Hold |
| LOGG3.SA | LOG Commercial Properties e Participações S.A. | $406M | 65 | Buy |
| MDNE3.SA | Moura Dubeux Engenharia S.A. | $493M | 78 | Buy |
| SYNE3.SA | Syn Prop & Tech S.A. | $109M | 62 | Hold |
| SCAR3.SA | São Carlos Empreendimentos e Participações S.A. | $142M | 34 | Sell |
| MELK3.SA | Melnick Desenvolvimento Imobiliário S.A. | $116M | 71 | Buy |
| IGTI3.SA | Iguatemi S.A. | $730M | 99 | Strong Buy |
| MULT3.SA | Multiplan Empreendimentos Imobiliários S.A. | $2.6B | 81 | Strong Buy |
| ALOS3.SA | Allos S.A. | $2.6B | 86 | Strong Buy |
| HBOR3.SA | Helbor Empreendimentos S.A. | $51M | 15 | Strong Sell |
Peer medians: ROE 10.0% · P/E 9.1x · Gross margin 81.0%