Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MULT3.SA
Strong BuyMultiplan Empreendimentos Imobiliários S.A. · Real Estate · Brazil · $2.6B · Avg Vol: $20M/d
81
StockRankGet insider-trade alerts
Q
77
V
57
M
43
P/E (TTM)
9.8x
ROE
21.9%
D/E
0.8x
Dividend %
4.5%
COMPANY DESCRIPTION
Multiplan Empreendimentos Imobiliários S.A. engages in the planning, implementation, development, and sale of real estate projects in Brazil. The company develops residential or commercial properties, including urban shopping malls.
FINANCIAL SUMMARY (BRL)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.8B | 2.0B | 2.5B | 2.7B | 15.1% | 3.2B | 2.8B | 2.8B | 0.4% |
| EPS (BRL) | — | 1.31 | 1.75 | 2.40 | 2.32 | 21.1% | 2.83 | 2.20 | 2.67 | 7.3% |
| Shares | — | 585.3M | 582.0M | 488.7M | 489.3M | -16.4% | 491.0M | — | — | — |
| Debt | — | 3.0B | 3.2B | 5.4B | 5.4B | 22.4% | 5.1B | — | — | — |
| Equity | — | 6.6B | 6.9B | 5.6B | 6.3B | -1.5% | — | — | — | — |
| Op CF | — | 1.2B | 1.2B | 1.5B | 1.5B | 6.7% | 1.5B | — | — | — |
| Inv CF | -790.6M | -929.7M | -376.3M | -805.8M | — | — | — | — | — | — |
| Fin CF | -580.7M | -804.3M | -677.2M | -791.2M | — | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-3.3%
SMA 50SMA 200
Close
$5.26
RSI (14)
41.2
52W High
$6.78
From 52W High
0.8%
SCORE BREAKDOWN
Quality
77
ROIC
17.3%94.9
ROE
21.9%94.1
GP/Assets
19.7%91.2
Op. Margin
78.5%94.1
FCF/Assets
6.9%85.9
Piotroski
537.7
Int. Cover
3.0x39.0
D/E Ratio
0.75x54.5
Current Ratio
1.64x58.0
Value
57
P/E (TTM)
9.8x66.0
EV/EBITDA
7.9x86.9
P/FCF
14.8x52.9
P/B
2.0x15.5
P/S
4.2x48.4
Div Yield
4.5%42.7
Momentum
43
52W High %
78%31.3
RS 6M
-14%44.0
SMA 50/200
0.95x31.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-5%39.9
Q Growth
62%75.4
FUNDAMENTALS
Market Cap
$2.6B
P/E (Forward)
10.4x
Gross Margin
81.1%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of MULT3.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MULT3.SA | Multiplan Empreendimentos Imobiliários S.A.(you) | $2.6B | 81 | Strong Buy |
| ALOS3.SA | Allos S.A. | $2.6B | 86 | Strong Buy |
| MDNE3.SA | Moura Dubeux Engenharia S.A. | $493M | 78 | Buy |
| IGTI3.SA | Iguatemi S.A. | $730M | 99 | Strong Buy |
| LOGG3.SA | LOG Commercial Properties e Participações S.A. | $406M | 65 | Buy |
| LAVV3.SA | Lavvi Empreendimentos Imobiliários S.A. | $393M | 54 | Hold |
| MELK3.SA | Melnick Desenvolvimento Imobiliário S.A. | $116M | 71 | Buy |
| SYNE3.SA | Syn Prop & Tech S.A. | $109M | 62 | Hold |
| SCAR3.SA | São Carlos Empreendimentos e Participações S.A. | $142M | 34 | Sell |
| KNCR11.SA | Kinea Rendimentos Imobiliários Fundo de Investimento Imobiliário - FII | $1.6B | 88 | Strong Buy |
Peer medians: ROE 10.0% · P/E 8.9x · Gross margin 77.5%