Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
S1PO34.SA
BuySpotify Technology S.A. · Communication Services · Sweden · $113.4B · Avg Vol: $27K/d
66
StockRankGet insider-trade alerts
Q
82
V
25
M
53
P/E (TTM)
29.6x
ROE
44.5%
D/E
0.1x
Dividend %
—
COMPANY DESCRIPTION
Spotify Technology S.A., together with its subsidiaries, provides audio streaming subscription services worldwide. It operates in two segments, Premium and Ad-Supported.
FINANCIAL SUMMARY (BRL)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.7B | 79.9B | 94.5B | 103.7B | 13.6% | 110.0B | 117.8B | 134.6B | 13.9% |
| EPS (BRL) | -0.79 | -0.99 | 2.12 | 4.07 | 91.8% | 24.19 | — | — | — |
| Shares | 822.3M | 822.3M | 822.3M | 822.3M | 0.0% | 822.3M | — | — | — |
| Debt | 10.2B | 10.2B | 12.5B | 11.8B | 5.1% | 2.8B | — | — | — |
| Equity | 14.5B | 15.2B | 33.3B | 50.2B | 51.4% | — | — | — | — |
| Op CF | 277.5M | 4.1B | 13.9B | 17.7B | 299.5% | 20.3B | — | — | — |
| Inv CF | -2.6B | -1.3B | -9.0B | -10.8B | — | — | — | — | — |
| Fin CF | -241.3M | 1.4B | 4.4B | -2.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+13.9%
SMA 50SMA 200
Close
$136.77
RSI (14)
64.5
52W High
$190.17
From 52W High
0.7%
SCORE BREAKDOWN
Quality
82
ROIC
39.6%96.8
ROE
44.5%95.4
GP/Assets
39.5%71.0
Op. Margin
13.7%65.7
FCF/Assets
21.8%93.6
Piotroski
775.5
Int. Cover
50.0x85.3
D/E Ratio
0.06x72.4
Current Ratio
2.11x62.9
Value
25
P/E (TTM)
29.6x25.0
EV/EBITDA
35.8x13.4
P/FCF
29.8x25.3
P/B
1.9x50.4
P/S
5.4x15.8
Div Yield
—N/A
Momentum
53
52W High %
72%46.2
RS 6M
15%78.3
SMA 50/200
0.95x45.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$113.4B
P/E (Forward)
—
Gross Margin
32.8%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of S1PO34.SA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| S1PO34.SA | Spotify Technology S.A.(you) | $113.4B | 66 | Buy |
| 6098.T | Recruit Holdings Co., Ltd. | $154.3B | 81 | Strong Buy |
| RDDT | Reddit, Inc. | $29.4B | 69 | Buy |
| REA.AX | REA Group Limited | $16.5B | 69 | Buy |
| TCEHYN.MX | Tencent Holdings Limited | $520.8B | 55 | Hold |
| 1024.HK | Kuaishou Technology | $18.4B | 58 | Hold |
| 035420.KS | NAVER Corporation | $23.8B | 46 | Hold |
| PINS | Pinterest, Inc. | $13.1B | 57 | Hold |
| TME | Tencent Music Entertainment Group | $14.0B | 49 | Hold |
| NBIS | Nebius Group N.V. | $56.9B | 21 | Sell |
Peer medians: ROE 7.1% · P/E 16.6x · Gross margin 46.1%