Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
0181.KL
HoldAemulus Holdings Berhad · Technology · Malaysia · $68M · Avg Vol: $673K/d
57
StockRankGet insider-trade alerts
Q
30
V
31
M
90
P/E (TTM)
—
ROE
0.5%
D/E
0.9x
Dividend %
—
COMPANY DESCRIPTION
Aemulus Holdings Berhad, an investment holding company, designs and develops automated test equipment, and test and measurement instruments in Malaysia, China, Singapore, Vietnam, Korea, the United States, Taiwan, and internationally.
FINANCIAL SUMMARY (MYR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.0M | 25.1M | 40.9M | 83.1M | 4.4% | 97.7M | 114.2M | 150.0M | 34.4% |
| EPS (MYR) | 0.02 | -0.08 | -0.03 | 0.01 | -32.6% | — | — | — | — |
| Shares | 668.0M | 669.4M | 671.3M | 672.6M | +0.7% | 672.6M | — | — | — |
| Debt | 40.7M | 36.7M | 44.0M | 94.2M | 32.3% | 103.9M | — | — | — |
| Equity | 189.0M | 135.3M | 113.2M | 113.4M | -15.7% | — | — | — | — |
| Op CF | -33.2M | -15.8M | -11.3M | -20.6M | — | 9.4M | — | — | — |
| Inv CF | -32.8M | 17.1M | -5.2M | -15.6M | — | — | — | — | — |
| Fin CF | 71.8M | -1.8M | 1.5M | 46.9M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+1.4%
SMA 50SMA 200
Close
$0.0928
RSI (14)
39.5
52W High
$0.1188
From 52W High
0.8%
SCORE BREAKDOWN
Quality
30
ROIC
3.4%37.8
ROE
0.5%28.4
GP/Assets
22.7%56.0
Op. Margin
6.5%51.4
FCF/Assets
-16.6%7.6
Piotroski
38.0
Int. Cover
1.0x25.7
D/E Ratio
0.92x14.1
Current Ratio
1.41x27.9
Value
31
P/E (TTM)
—N/A
EV/EBITDA
51.2x18.9
P/FCF
—N/A
P/B
2.5x58.7
P/S
2.8x51.1
Div Yield
—N/A
Momentum
90
52W High %
78%73.4
RS 6M
178%98.6
SMA 50/200
1.52x97.0
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
2050%97.9
FUNDAMENTALS
Market Cap
$68M
P/E (Forward)
13.7x
Gross Margin
52.6%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of 0181.KL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 0181.KL | Aemulus Holdings Berhad(you) | $68M | 57 | Hold |
| 0146.KL | JF Technology Berhad | $162M | 62 | Hold |
| 7204.KL | D & O Green Technologies Berhad | $122M | 36 | Hold |
| 5277.KL | FoundPac Group Berhad | $58M | 98 | Strong Buy |
| 5302.KL | Aurelius Technologies Berhad | $260M | 84 | Strong Buy |
| 5356.KL | Stratus Global Holdings Berhad | $913M | 30 | Sell |
| 0166.KL | Inari Amertron Berhad | $2.4B | 69 | Buy |
| 5286.KL | Mi Technovation Berhad | $1.3B | 84 | Strong Buy |
| 0127.KL | JHM Consolidation Berhad | $73M | 52 | Hold |
| 0060.KL | Harvest Miracle Capital Berhad | $72M | 51 | Hold |
Peer medians: ROE 11.6% · P/E 21.8x · Gross margin 21.2%