Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
0453.KL
HoldEI Power Berhad · Industrials · Malaysia · $124M · Avg Vol: $1M/d
51
StockRankGet insider-trade alerts
Q
85
V
30
M
29
P/E (TTM)
25.5x
ROE
112.8%
D/E
0.0x
Dividend %
—
COMPANY DESCRIPTION
EI Power Berhad provides power engineering solutions that focus on the design, project management, supply, installation, testing, commissioning, and maintenance of diesel generation and fuel distribution systems for solar and critical infrastructure projects.
FINANCIAL SUMMARY (MYR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.5M | 42.1M | 50.4M | 77.4M | 25.1% | 77.4M | 116.5M | 150.3M | 39.4% |
| EPS (MYR) | 0.00 | 0.01 | 0.01 | 0.03 | 88.1% | 0.03 | 0.04 | 0.04 | 26.2% |
| Shares | 700.0M | 700.0M | 700.0M | 700.0M | 0.0% | 700.0M | — | — | — |
| Debt | 9.1M | 5.7M | 10.8M | 7.5M | -6.2% | 4.0M | — | — | — |
| Equity | 6.9M | 8.4M | 14.5M | 73.7M | 119.8% | — | — | — | — |
| Op CF | 2.5M | 13.5M | 1.8M | 19.1M | 97.5% | 19.1M | — | — | — |
| Inv CF | 35.0K | -0.1M | -7.3M | 1.9M | — | — | — | — | — |
| Fin CF | -2.2M | -5.9M | 0.7M | -18.2M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+8.6%
SMA 50SMA 200
Close
$0.1889
RSI (14)
61.4
SCORE BREAKDOWN
Quality
85
ROIC
34.7%97.5
ROE
112.8%99.4
GP/Assets
31.1%80.7
Op. Margin
21.1%87.8
FCF/Assets
18.6%96.0
Piotroski
654.3
Int. Cover
50.0x88.1
D/E Ratio
0.05x82.6
Current Ratio
1.70x50.7
Value
30
P/E (TTM)
25.5x38.6
EV/EBITDA
16.1x35.0
P/FCF
26.8x39.2
P/B
5.7x14.7
P/S
6.9x11.0
Div Yield
—N/A
Momentum
29
52W High %
—N/A
RS 6M
—N/A
SMA 50/200
—N/A
EPS Rev 4W
+1.6%49.2
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$124M
P/E (Forward)
17.4x
Gross Margin
40.1%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of 0453.KL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 0453.KL | EI Power Berhad(you) | $124M | 51 | Hold |
| 0359.KL | Hartanah Kenyalang Berhad | $106M | 49 | Hold |
| 7010.KL | PTT Synergy Group Berhad | $166M | 55 | Hold |
| 5073.KL | Naim Holdings Berhad | $91M | 47 | Hold |
| 7245.KL | Citaglobal Berhad | $139M | 43 | Hold |
| 5171.KL | Kimlun Corporation Berhad | $90M | 45 | Hold |
| 0193.KL | Kinergy Advancement Berhad | $223M | 54 | Hold |
| 0328.KL | 3REN Berhad | $62M | 55 | Hold |
| 0396.KL | Adnex Group Berhad | $53M | 50 | Hold |
| 4723.KL | JAKS Resources Berhad | $82M | 41 | Hold |
Peer medians: ROE 9.8% · P/E 21.8x · Gross margin 23.3%