Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
301269.SZ
SELLREMOVEEmpyrean Technology Co., Ltd. · Technology · China · $9.2B · Avg Vol: $306M/d
Empyrean is China's leading EDA software provider, which theoretically offers a strong domestic substitution moat. However, the stock trades at an extremely high multiple that discounts years of perfect execution, violating the Buffett margin of safety and Lynch PEG criteria.
COMPANY DESCRIPTION
Empyrean Technology Co., Ltd. is China's leading provider of Electronic Design Automation (EDA) software, offering a comprehensive suite of tools for analog and flat-panel display IC design. The company plays a critical role in China's semiconductor self-sufficiency strategy, serving major domestic chip design and manufacturing firms. Its competitive moat is secured by high technical barriers, proprietary algorithms, and deep integration with domestic foundry processes.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | 118M | 149M | 181M | 196M | 18.4% |
| EPS | 0.06 | 0.05 | 0.03 | 0.02 | -34.4% |
| Shares | 543M | 543M | 543M | 545M | +0.5% |
| Debt | 12M | 22M | 15M | 64M | 73.8% |
| Equity | 688M | 707M | 740M | 776M | 4.1% |
| Op CF | 66M | 37M | -8M | 83M | 8.0% |
| Inv CF | -227M | 49M | -268M | -146M | — |
| Fin CF | 487M | -9M | -25M | 37M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of 301269.SZ are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 301269.SZ | Empyrean Technology Co., Ltd.(you) | $9.2B | 21 | SELL |
| 300803.SZ | Beijing Compass Technology Development Co., Ltd. | $8.3B | 13 | STRONG SELL |
| 0020.HK | SenseTime Group Inc. | $8.6B | 10 | STRONG SELL |
| 002195.SZ | Shanghai Stonehill Technology Co., Ltd. | $6.4B | 15 | STRONG SELL |
| 688568.SS | Geovis Technology Co.,Ltd | $5.8B | 16 | STRONG SELL |
| 600570.SS | Hundsun Technologies Inc. | $6.8B | 31 | SELL |
| 600588.SS | Yonyou Network Technology Co.,Ltd. | $5.2B | 14 | STRONG SELL |
| 688318.SS | Shenzhen Fortune Trend Technology Co., Ltd. | $4.2B | 17 | STRONG SELL |
| 301396.SZ | Glory View Technology Co., Ltd. | $5.6B | 30 | SELL |
| 9660.HK | Horizon Robotics | $9.9B | 2 | STRONG SELL |
Peer medians: ROE 3.9% · P/E 77.3x · Gross margin 25.9%