Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
417970.KQ
HOLDModel Solution Co., Ltd. · Industrials · South Korea · $58M · Avg Vol: $629K/d
51
StockRankQ
67
V
56
M
18
P/E (TTM)
16.7x
ROE
9.8%
D/E
0.2x
Dividend %
2.2%
COMPANY DESCRIPTION
Model Solution Co., Ltd. provides design, prototype, quick-turn tooling, low-volume production, and contract manufacturing services in South Korea and internationally.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | 43.9M | 42.3M | 44.3M | 49.8M | 4.3% |
| EPS | 0.91 | 0.73 | 0.11 | 0.54 | — | -15.9% |
| Shares | — | 6.4M | 6.4M | 6.4M | 6.4M | 0.0% |
| Debt | 7.4M | 10.1M | 9.9M | 9.1M | 8.4M | 3.0% |
| Equity | — | 39.8M | 40.1M | 43.5M | 47.1M | 5.8% |
| Op CF | — | 0.8M | 3.3M | 10.4M | 1.8M | 30.9% |
| Inv CF | — | -20.9M | -3.7M | -4.3M | -1.7M | — |
| Fin CF | — | 16.7M | -2.1M | -1.1M | -1.9M | — |
Loading...
PRICE (1Y)-38.4%
SMA 50SMA 200
Close
$7.42
RSI (14)
31.7
52W High
$20.22
From 52W High
0.4%
SCORE BREAKDOWN
Quality
67
ROIC
12.1%70.7
ROE
9.8%56.6
GP/Assets
22.3%66.4
Op. Margin
12.4%70.2
FCF/Assets
0.7%38.6
Piotroski
888.0
Int. Cover
20.4x61.2
D/E Ratio
0.18x69.1
Current Ratio
2.93x81.4
Value
56
P/E (TTM)
16.7x59.1
EV/EBITDA
3.9x93.4
P/FCF
202448.1x9.4
P/B
1.3x66.1
P/S
1.1x58.8
Div Yield
2.2%52.0
Momentum
18
52W High %
37%3.8
RS 6M
-155%0.1
SMA 50/200
0.94x27.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
8%49.7
FUNDAMENTALS
Market Cap
$58M
P/E (Forward)
—
Gross Margin
28.3%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of 417970.KQ are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 417970.KQ | Model Solution Co., Ltd.(you) | $58M | 51 | HOLD |
| 101970.KQ | Wooyang HC Co., Ltd. | $82M | 44 | HOLD |
| 025820.KS | Lee Ku Industrial Co., Ltd. | $95M | 47 | HOLD |
| 058430.KS | POSCO STEELEON Co., Ltd. | $206M | 50 | HOLD |
| 012800.KS | Daechang Co., Ltd. | $60M | 23 | SELL |
| 092790.KS | NEXTEEL Co., Ltd. | $263M | 46 | HOLD |
| 059270.KQ | Haisung Aero-Robotics Co., Ltd. | $54M | 3 | STRONG SELL |
| 008350.KS | Namsun Aluminum Co., Ltd. | $95M | 11 | STRONG SELL |
| 014620.KQ | Sung Kwang Bend Co.,Ltd. | $528M | 44 | HOLD |
| 044490.KQ | Taewoong Co.,Ltd | $425M | 25 | SELL |
Peer medians: ROE 5.5% · P/E 12.7x · Gross margin 15.5%