Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
439090.KQ
HOLDGet insider-trade alertsManyo Factory Co., Ltd · Consumer Defensive · South Korea · $146M · Avg Vol: $2M/d
63
StockRankQ
71
V
45
M
38
P/E (TTM)
24.0x
ROE
10.1%
D/E
0.0x
Dividend %
—
COMPANY DESCRIPTION
Manyo Factory Co., Ltd produces and sells skin care products in South Korea. It offers cleanser, toner, skin, mist, ampoule, serum, oil, moisturizer, sun care, mask, pack, hair, body, lip, and hand cosmetic products.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | 66.3M | 68.4M | 83.3M | 73.6M | 3.5% |
| EPS | 0.79 | 0.49 | 0.65 | 0.36 | -22.8% |
| Shares | 16.4M | 16.4M | 16.4M | 16.4M | 0.0% |
| Debt | 0.4M | 0.2M | 1.2M | 2.1M | 72.8% |
| Equity | 34.0M | 63.2M | 74.1M | 79.9M | 33.0% |
| Op CF | 9.6M | 6.1M | 11.8M | 7.2M | -9.0% |
| Inv CF | -2.5M | -20.7M | -13.2M | -10.0M | — |
| Fin CF | 0.9M | 20.5M | -0.2M | -0.3M | — |
Loading...
PRICE (1Y)-23.9%
SMA 50SMA 200
Close
$8.71
RSI (14)
55.2
52W High
$13.58
From 52W High
0.6%
SCORE BREAKDOWN
Quality
71
ROIC
9.3%46.8
ROE
10.1%51.7
GP/Assets
51.7%82.5
Op. Margin
22.5%89.2
FCF/Assets
12.5%89.1
Piotroski
524.7
Int. Cover
50.0x86.4
D/E Ratio
0.02x89.1
Current Ratio
14.30x99.3
Value
45
P/E (TTM)
24.0x27.4
EV/EBITDA
6.8x70.5
P/FCF
13.3x60.9
P/B
1.8x43.8
P/S
2.0x26.2
Div Yield
—N/A
Momentum
38
52W High %
64%28.2
RS 6M
-109%7.2
SMA 50/200
1.02x65.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
120%89.6
FUNDAMENTALS
Market Cap
$146M
P/E (Forward)
—
Gross Margin
61.3%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of 439090.KQ are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 439090.KQ | Manyo Factory Co., Ltd(you) | $146M | 63 | HOLD |
| 018250.KS | Aekyung Industrial Co., Ltd. | $169M | 65 | BUY |
| 237880.KQ | CLIO Cosmetics Co.,Ltd | $103M | 65 | HOLD |
| 226320.KS | It'S Hanbul Co., Ltd. | $101M | 67 | BUY |
| 123330.KQ | Genic Co., Ltd. | $117M | 50 | HOLD |
| 078520.KS | Able C&C Co., Ltd. | $141M | 84 | STRONG BUY |
| 024720.KS | Kolmar Holdings Co.,Ltd. | $164M | 28 | SELL |
| 487580.KQ | Poled | $67M | 89 | STRONG BUY |
| 241710.KQ | Cosmecca Korea Co., Ltd. | $460M | 42 | HOLD |
| 352480.KQ | C&C International Co., Ltd. | $177M | 22 | SELL |
Peer medians: ROE 5.2% · P/E 10.2x · Gross margin 26.4%