Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
5301.KL
SellFallen FavouriteCTOS Digital Berhad · Financial Services · Malaysia · $364M · Avg Vol: $1M/d
COMPANY DESCRIPTION
CTOS Digital Berhad is a leading credit reporting agency and digital credit solutions provider in Malaysia, offering credit information, analytics, and software solutions to businesses and consumers. The company benefits from its extensive database of credit information, proprietary scoring models, and strong market penetration, acting as a crucial enabler of credit decisions. It holds a dominant position in Malaysia's credit reporting landscape, providing essential data and tools for financial institutions and businesses.
FINANCIAL SUMMARY (MYR)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 194.8M | 261.4M | 304.9M | 326.1M | 18.7% | 341.2M | 353.7M | 386.1M | 8.8% |
| EPS (MYR) | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 | 21.7% | 0.04 | 0.05 | 0.05 | 3.1% |
| Shares | — | 2.3B | 2.3B | 2.3B | 2.3B | -1.5% | 2.2B | — | — | — |
| Debt | — | 152.6M | 151.0M | 187.1M | 124.1M | -6.7% | 92.6M | — | — | — |
| Equity | — | 512.7M | 594.4M | 603.7M | 607.6M | 5.8% | — | — | — | — |
| Op CF | — | 84.1M | 112.2M | 104.2M | 146.7M | 20.4% | 162.0M | — | — | — |
| Inv CF | — | -361.7M | -53.0M | -32.6M | 65.7M | — | — | — | — | — |
| Fin CF | — | 271.2M | -54.0M | -69.5M | -170.5M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of 5301.KL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 5301.KL | CTOS Digital Berhad(you) | $364M | 34 | Sell |
| 1818.KL | Bursa Malaysia Berhad | $1.7B | 62 | Hold |
| 9296.KL | RCE Capital Berhad | $379M | 41 | Hold |
| 0242.KL | Pappajack Berhad | $171M | 37 | Hold |
| 6483.KL | Kenanga Investment Bank Berhad | $121M | 37 | Hold |
| 5185.KL | AFFIN Bank Berhad | $1.3B | 30 | Sell |
| 5108.KL | iCapital.biz Berhad | $88M | 31 | Sell |
| 6139.KL | Syarikat Takaful Malaysia Keluarga Berhad | $687M | 55 | Hold |
| 5274.KL | Hong Leong Capital Berhad | $190M | 55 | Hold |
| 5139.KL | AEON Credit Service (M) Berhad | $713M | 57 | Hold |
Peer medians: ROE 10.5% · P/E 10.9x · Gross margin 56.0%