Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
603598.SS
SELLInly Media Co., Ltd. · Communication Services · China · $680M · Avg Vol: $48M/d
22
StockRankGet insider-trade alerts
Q
40
V
13
M
57
P/E (TTM)
237.9x
ROE
9.6%
D/E
2.5x
Dividend %
—
COMPANY DESCRIPTION
Inly Media Co., Ltd., together with its subsidiaries, provides digital marketing services in China, Hong Kong, and internationally.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 638.2M | 697.8M | 926.2M | 1.2B | 24.1% | 1.3B |
| EPS | -0.05 | 0.03 | -0.01 | 0.01 | -42.3% | 0.01 |
| Shares | 267.9M | 267.9M | 268.5M | 269.6M | +0.6% | 269.7M |
| Debt | 39.2M | 42.7M | 68.3M | 61.9M | 16.4% | 82.7M |
| Equity | 21.4M | 29.0M | 26.9M | 31.3M | 13.5% | — |
| Op CF | 18.0M | 3.1M | -43.0M | 2.8M | -46.4% | 1.1M |
| Inv CF | -0.3M | -0.3M | -0.2M | 80.4K | — | — |
| Fin CF | -2.8M | -1.3M | 23.3M | -7.8M | — | — |
Loading 1Y...
PRICE (1Y)-24.5%
SMA 50SMA 200
Close
$2.45
RSI (14)
28.7
52W High
$5.08
From 52W High
0.5%
SCORE BREAKDOWN
Quality
40
ROIC
11.7%67.4
ROE
9.6%57.9
GP/Assets
15.6%30.7
Op. Margin
0.5%25.8
FCF/Assets
1.1%24.3
Piotroski
775.3
Int. Cover
1.9x28.3
D/E Ratio
2.51x6.3
Current Ratio
1.06x26.6
Value
13
P/E (TTM)
237.9x3.3
EV/EBITDA
183.7x2.2
P/FCF
252.3x3.1
P/B
20.0x3.1
P/S
0.5x84.2
Div Yield
—N/A
Momentum
57
52W High %
48%17.0
RS 6M
1%73.0
SMA 50/200
1.01x63.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+200%81.2
Q Growth
38%68.6
FUNDAMENTALS
Market Cap
$680M
P/E (Forward)
79.3x
Gross Margin
3.2%
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of 603598.SS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 603598.SS | Inly Media Co., Ltd.(you) | $680M | 22 | SELL |
| 002127.SZ | NanJi E-Commerce Co., LTD | $951M | 19 | STRONG SELL |
| 2422.HK | Rego Interactive Co., Ltd | $387M | 23 | SELL |
| 000676.SZ | Genimous Technology Co., Ltd. | $941M | 16 | STRONG SELL |
| 002291.SZ | Guangdong Yowant Technology Group Co., Ltd. | $672M | 9 | STRONG SELL |
| 002878.SZ | Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. | $440M | 17 | STRONG SELL |
| 600826.SS | Dlg Exhibitions & Events Corporation Limited | $942M | 30 | SELL |
| 300781.SZ | Guangdong Insight Brand Marketing Group Co.,Ltd. | $628M | 8 | STRONG SELL |
| 603466.SS | Shanghai Fengyuzhu Culture Technology Co., Ltd. | $914M | 34 | SELL |
| 300071.SZ | FS Development Investment Holdings | $488M | 9 | STRONG SELL |
Peer medians: ROE 4.2% · P/E 19.3x · Gross margin 35.9%