Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
8931.TWO
STRONG SELLREMOVETa-Yuan Cogeneration Company Ltd. · Utilities · Taiwan · $165M · Avg Vol: $150K/d
Highly regulated utility with capped returns on capital and high capital intensity, offering no asymmetric growth or scalability.
COMPANY DESCRIPTION
Ta-Yuan Cogeneration Company Ltd. operates combined heat and power (CHP) plants, providing steam and electricity to industrial users. The company enjoys a highly defensive, localized monopoly as the primary utility provider to the Ta-Yuan Industrial Park in Taiwan. Its competitive moat is reinforced by long-term supply contracts and the high thermal efficiency of its waste-to-energy co-generation systems.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | — | 91.2M | 86.6M | 80.2M | 78.9M | -4.7% |
| EPS | 0.04 | 0.10 | 0.07 | 0.07 | — | 18.6% |
| Shares | — | 122.3M | 122.3M | 122.3M | 122.3M | -0.0% |
| Debt | — | 61.6M | 65.7M | 79.2M | 88.5M | 12.8% |
| Equity | — | 69.4M | 69.2M | 65.7M | 64.5M | -2.4% |
| Op CF | — | 17.3M | 22.7M | 15.3M | 21.6M | 7.8% |
| Inv CF | — | -11.2M | -18.2M | -20.0M | -22.1M | — |
| Fin CF | — | -11.5M | -5.7M | 5.1M | 1.2M | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of 8931.TWO are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 8931.TWO | Ta-Yuan Cogeneration Company Ltd.(you) | $165M | 13 | STRONG SELL |
| 7740.TW | Seetel New Energy Co., Ltd. | $314M | 31 | SELL |
| 6806.TW | Shinfox Energy Co., Ltd. | $59M | 9 | STRONG SELL |
| 6869.TW | J&V Energy Technology Co., Ltd. | $365M | 3 | STRONG SELL |
| 7818.TW | KEMFLO INTERNATIONAL CO. LTD. | $352M | 38 | HOLD |
| 9918.TW | Shin Shin Natural Gas Company Limited | $245M | 47 | HOLD |
| 9931.TW | Hsin Kao Gas Co.,Ltd. | $130M | 52 | HOLD |
| 8908.TWO | ShinHsiung Natural Gas Inc. | $408M | 44 | HOLD |
| 6994.TW | Foxwell Power Co., Ltd. | $149M | 69 | BUY |
| 9908.TW | The Great Taipei Gas Corporation | $465M | 55 | HOLD |
Peer medians: ROE 9.6% · P/E 17.9x · Gross margin 20.0%