Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AGII.JK
HoldHot AirPT Samator Indo Gas Tbk · Basic Materials · Indonesia · $519M · Avg Vol: $28K/d
52
StockRankGet insider-trade alerts
Q
50
V
25
M
72
P/E (TTM)
89.8x
ROE
2.8%
D/E
1.0x
Dividend %
0.4%
COMPANY DESCRIPTION
PT Samator Indo Gas Tbk produces, markets, and distributes industrial gases in Indonesia. The company operates in Gas Product and Equipment and Service segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6T | 2.8T | 2.9T | 3.0T | 4.8% | 3.1T | 3.2T | 3.4T | 6.3% |
| EPS (IDR) | 29.04 | 54.00 | 34.00 | 19.00 | -13.2% | 33.08 | 42.00 | 64.00 | 83.5% |
| Shares | 3.0B | 3.1B | 3.1B | 3.1B | +0.7% | 3.1B | — | — | — |
| Debt | 3.8T | 3.4T | 3.6T | 4.0T | 1.6% | 3.9T | — | — | — |
| Equity | 3.5T | 3.6T | 3.7T | 3.8T | 2.7% | — | — | — | — |
| Op CF | 522.6B | 659.2B | 273.2B | 451.4B | -4.8% | 505.5B | — | — | — |
| Inv CF | -273.0B | -323.9B | -546.2B | -367.9B | — | — | — | — | — |
| Fin CF | -421.9B | -397.7B | 82.7B | 209.1B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+1.4%
SMA 50SMA 200
Close
$0.1697
RSI (14)
54.2
52W High
$0.2104
From 52W High
0.8%
SCORE BREAKDOWN
Quality
50
ROIC
6.2%56.1
ROE
2.8%42.7
GP/Assets
16.5%57.6
Op. Margin
13.5%70.4
FCF/Assets
1.4%54.5
Piotroski
665.9
Int. Cover
1.4x31.9
D/E Ratio
1.01x11.1
Current Ratio
1.81x44.3
Value
25
P/E (TTM)
89.8x9.1
EV/EBITDA
15.2x32.2
P/FCF
74.2x18.5
P/B
2.4x43.5
P/S
2.9x34.7
Div Yield
0.4%13.8
Momentum
72
52W High %
81%64.2
RS 6M
10%73.0
SMA 50/200
1.15x86.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
102%70.2
FUNDAMENTALS
Market Cap
$519M
P/E (Forward)
46.4x
Gross Margin
44.5%
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of AGII.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AGII.JK | PT Samator Indo Gas Tbk(you) | $519M | 52 | Hold |
| ESSA.JK | PT ESSA Industries Indonesia Tbk. | $670M | 99 | Strong Buy |
| UNIC.JK | PT Unggul Indah Cahaya Tbk | $327M | 100 | Strong Buy |
| BRPT.JK | PT Barito Pacific Tbk | $9.3B | 24 | Sell |
| ADMG.JK | PT. Polychem Indonesia Tbk | $60M | 95 | Strong Buy |
| SMGR.JK | PT Semen Indonesia (Persero) Tbk | $663M | 56 | Hold |
| HRUM.JK | PT Harum Energy Tbk | $720M | 61 | Hold |
| CITA.JK | PT Cita Mineral Investindo Tbk | $800M | 63 | Hold |
| GGRP.JK | PT Gunung Raja Paksi Tbk | $217M | 49 | Hold |
| TKIM.JK | PT Pabrik Kertas Tjiwi Kimia Tbk | $1.5B | 57 | Hold |
Peer medians: ROE 8.5% · P/E 11.2x · Gross margin 20.2%