Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BDMS.BK
Strong BuyFull HouseBangkok Dusit Medical Services Public Company Limited · Healthcare · Thailand · $9.7B · Avg Vol: $51M/d
80
StockRankGet insider-trade alerts
Q
66
V
57
M
53
P/E (TTM)
20.4x
ROE
14.9%
D/E
0.2x
Dividend %
3.3%
COMPANY DESCRIPTION
Bangkok Dusit Medical Services Public Company Limited, together with its subsidiaries, operates hospitals in Thailand and internationally. It operates through two segments Hospital Operations; and Other Businesses That Support Hospital Business.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91.9B | 100.9B | 107.9B | 111.5B | 6.6% | 113.7B | 114.8B | 121.0B | 4.2% |
| EPS (THB) | 0.79 | 0.90 | 1.01 | 1.00 | 8.2% | 0.97 | 1.02 | 1.08 | 4.1% |
| Shares | 15.9B | 15.9B | 15.9B | 15.9B | 0.0% | 15.9B | — | — | — |
| Debt | 23.6B | 18.1B | 18.4B | 17.5B | -9.5% | 19.1B | — | — | — |
| Equity | 90.1B | 95.4B | 100.0B | 105.9B | 5.5% | — | — | — | — |
| Op CF | 20.3B | 20.8B | 23.0B | 23.4B | 4.8% | 21.6B | — | — | — |
| Inv CF | -5.9B | -7.8B | -11.4B | -10.6B | — | — | — | — | — |
| Fin CF | -12.6B | -17.9B | -12.0B | -13.7B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+6.0%
SMA 50SMA 200
Close
$0.6026
RSI (14)
57.0
52W High
$0.6473
From 52W High
0.9%
SCORE BREAKDOWN
Quality
66
ROIC
14.7%82.6
ROE
14.9%81.8
GP/Assets
26.2%56.0
Op. Margin
15.3%75.4
FCF/Assets
7.5%79.7
Piotroski
549.3
Int. Cover
50.0x89.2
D/E Ratio
0.18x52.3
Current Ratio
0.85x7.1
Value
57
P/E (TTM)
20.4x58.9
EV/EBITDA
12.9x56.8
P/FCF
26.7x52.0
P/B
3.0x45.9
P/S
2.8x59.3
Div Yield
3.3%73.9
Momentum
53
52W High %
93%90.1
RS 6M
-23%36.3
SMA 50/200
1.03x64.5
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+12%28.6
Q Growth
-7%31.6
FUNDAMENTALS
Market Cap
$9.7B
P/E (Forward)
18.3x
Gross Margin
36.5%
SECTOR PEERS
Closest peers in Healthcare, ranked by industry match, size, and score similarity. Cross-listings of BDMS.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BDMS.BK | Bangkok Dusit Medical Services Public Company Limited(you) | $9.7B | 80 | Strong Buy |
| BH.BK | Bumrungrad Hospital Public Company Limited | $4.8B | 92 | Strong Buy |
| BCH.BK | Bangkok Chain Hospital Public Company Limited | $835M | 82 | Strong Buy |
| VIBHA.BK | Vibhavadi Medical Center Public Company Limited | $554M | 71 | Buy |
| PR9.BK | Praram 9 Hospital Public Company Limited | $464M | 88 | Strong Buy |
| SKR.BK | Sikarin Public Company Limited | $483M | 92 | Strong Buy |
| CHG.BK | Chularat Hospital Public Company Limited | $519M | 95 | Strong Buy |
| RAM.BK | Ramkhamhaeng Hospital Public Company Limited | $643M | 61 | Hold |
| TNH.BK | Thai Nakarin Hospital Public Company Limited | $156M | 79 | Buy |
| EKH.BK | Ekachai Medical Care Public Company Limited | $127M | 88 | Strong Buy |
Peer medians: ROE 12.0% · P/E 14.6x · Gross margin 27.9%