Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CESC.NS
BuyFull HouseCESC Limited · Utilities · India · $2.0B · Avg Vol: $3M/d
67
StockRankGet insider-trade alerts
Q
55
V
54
M
53
P/E (TTM)
12.7x
ROE
12.3%
D/E
1.6x
Dividend %
8.0%
COMPANY DESCRIPTION
CESC Limited, an integrated electrical utility company, engages in the generation and distribution of electricity in India.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142.5B | 152.9B | 170.0B | 185.7B | 9.2% | 189.4B | 401.2B | 433.5B | 52.8% |
| EPS (INR) | 10.13 | 10.38 | 10.33 | 11.63 | 4.7% | 11.79 | 12.82 | 14.13 | 10.2% |
| Shares | 1.3B | 1.3B | 1.3B | 1.3B | 0.0% | 1.3B | — | — | — |
| Debt | 142.6B | 145.4B | 179.8B | 216.7B | 15.0% | 217.7B | — | — | — |
| Equity | 109.1B | 114.5B | 120.1B | 125.3B | 4.7% | — | — | — | — |
| Op CF | 19.8B | 23.5B | 25.8B | 40.6B | 27.1% | 40.8B | — | — | — |
| Inv CF | -5.4B | -5.6B | -30.1B | -32.4B | — | — | — | — | — |
| Fin CF | -24.6B | -16.4B | 13.4B | 12.0B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-7.2%
SMA 50SMA 200
Close
$1.54
RSI (14)
29.7
52W High
$2.06
From 52W High
0.7%
SCORE BREAKDOWN
Quality
55
ROIC
10.0%78.3
ROE
12.3%75.6
GP/Assets
15.6%80.3
Op. Margin
11.8%38.6
FCF/Assets
0.3%44.4
Piotroski
533.0
Int. Cover
2.4x30.6
D/E Ratio
1.64x25.4
Current Ratio
0.92x38.1
Value
54
P/E (TTM)
12.7x66.2
EV/EBITDA
9.8x63.7
P/FCF
137.5x7.2
P/B
1.6x49.2
P/S
1.1x68.9
Div Yield
8.0%95.3
Momentum
53
52W High %
75%38.2
RS 6M
3%76.4
SMA 50/200
0.98x44.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+20%48.7
Q Growth
4%47.9
FUNDAMENTALS
Market Cap
$2.0B
P/E (Forward)
10.6x
Gross Margin
38.4%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of CESC.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CESC.NS | CESC Limited(you) | $2.0B | 67 | Buy |
| NLCINDIA.NS | NLC India Limited | $4.0B | 72 | Buy |
| BAJEL.NS | Bajel Projects Limited | $224M | 63 | Hold |
| GIPCL.NS | Gujarat Industries Power Company Limited | $329M | 81 | Strong Buy |
| NTPC.NS | NTPC Limited | $33.8B | 70 | Buy |
| POWERGRID.NS | Power Grid Corporation of India Limited | $26.1B | 54 | Hold |
| IGL.NS | Indraprastha Gas Limited | $2.3B | 64 | Hold |
| GUJENERGY.NS | Gujarat Energy Limited | $2.6B | 73 | Buy |
| ACMESOLAR.NS | ACME Solar Holdings Limited | $3.1B | 57 | Hold |
| JPPOWER.NS | Jaiprakash Power Ventures Limited | $1.2B | 81 | Strong Buy |
Peer medians: ROE 9.0% · P/E 28.7x · Gross margin 40.7%