Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DSNG.JK
Strong BuyFull HousePT Dharma Satya Nusantara Tbk · Consumer Defensive · Indonesia · $999M · Avg Vol: $573K/d
COMPANY DESCRIPTION
PT Dharma Satya Nusantara Tbk operates in the palm oil and wood product business in Indonesia. It plants, produces, and sells palm oil products, including crude palm oil, palm kernel, and palm kernel oil.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6T | 9.5T | 10.1T | 12.3T | 8.5% | 12.5T | 13.1T | 13.4T | 4.1% |
| EPS (IDR) | 113.86 | 79.23 | 107.78 | 173.63 | 15.1% | 182.03 | 219.14 | 230.69 | 15.3% |
| Shares | 10.6B | 10.6B | 10.6B | 10.6B | 0.0% | 10.6B | — | — | — |
| Debt | 5.4T | 5.6T | 5.7T | 4.1T | -9.0% | 3.4T | — | — | — |
| Equity | 8.0T | 8.7T | 9.7T | 11.5T | 12.6% | — | — | — | — |
| Op CF | 1.5T | 1.9T | 2.2T | 2.8T | 21.4% | 2.6T | — | — | — |
| Inv CF | -1.3T | -1.7T | -1.9T | -649.5B | — | — | — | — | — |
| Fin CF | -349.6B | -212.2B | -172.8B | -1.9T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of DSNG.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DSNG.JK | PT Dharma Satya Nusantara Tbk(you) | $999M | 89 | Strong Buy |
| AALI.JK | PT Astra Agro Lestari Tbk | $932M | 99 | Strong Buy |
| SMAR.JK | PT Sinar Mas Agro Resources and Technology Tbk | $1.1B | 100 | Strong Buy |
| JPFA.JK | PT Japfa Comfeed Indonesia Tbk | $1.5B | 85 | Strong Buy |
| LSIP.JK | PT Perusahaan Perkebunan London Sumatra Indonesia Tbk | $664M | 100 | Strong Buy |
| P8Z.SI | Bumitama Agri Ltd. | $2.8B | 91 | Strong Buy |
| TAPG.JK | PT Triputra Agro Persada Tbk | $2.6B | 99 | Strong Buy |
| CPIN.JK | PT Charoen Pokphand Indonesia Tbk | $3.0B | 79 | Buy |
| BNE.SI | Kencana Agri Limited | $123M | 99 | Strong Buy |
| SGRO.JK | PT Prime Agri Resources Tbk | $508M | 49 | Hold |
Peer medians: ROE 17.0% · P/E 9.9x · Gross margin 27.5%