Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EGCO.BK
SellHot AirElectricity Generating Public Company Limited · Utilities · Thailand · $2.1B · Avg Vol: $5M/d
34
StockRankGet insider-trade alerts
Q
27
V
28
M
71
P/E (TTM)
131.7x
ROE
0.5%
D/E
1.0x
Dividend %
2.5%
COMPANY DESCRIPTION
Electricity Generating Public Company Limited, together with its subsidiaries, generates and sells electricity to government sector and industrial users primarily in Thailand, Laos, the Philippines, Indonesia, Australia, South Korea, Taiwan, and the United States.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59.6B | 49.6B | 40.3B | 32.1B | -18.7% | 30.1B | 33.8B | 31.6B | -0.8% |
| EPS (THB) | 5.10 | -15.93 | 10.28 | 8.98 | 20.8% | 1.01 | 8.96 | 12.21 | 16.6% |
| Shares | 526.5M | 526.5M | 526.5M | 526.5M | 0.0% | 526.5M | — | — | — |
| Debt | 115.4B | 121.1B | 121.2B | 107.8B | -2.2% | 101.4B | — | — | — |
| Equity | 120.5B | 104.9B | 104.4B | 99.8B | -6.1% | — | — | — | — |
| Op CF | 7.9B | 10.3B | 8.3B | 3.5B | -23.5% | 2.2B | — | — | — |
| Inv CF | 15.2B | -16.8B | 4.6B | 9.8B | — | — | — | — | — |
| Fin CF | -3.1B | -2.3B | -6.0B | -16.1B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+1.0%
SMA 50SMA 200
Close
$4.05
RSI (14)
69.4
52W High
$4.12
From 52W High
1.0%
SCORE BREAKDOWN
Quality
27
ROIC
3.3%18.5
ROE
0.5%12.7
GP/Assets
1.6%5.1
Op. Margin
8.5%30.9
FCF/Assets
0.8%51.5
Piotroski
413.5
Int. Cover
1.4x15.6
D/E Ratio
1.00x53.9
Current Ratio
1.29x63.7
Value
28
P/E (TTM)
131.7x3.6
EV/EBITDA
42.7x5.4
P/FCF
39.7x29.6
P/B
0.7x85.5
P/S
2.3x39.9
Div Yield
2.5%32.8
Momentum
71
52W High %
98%95.6
RS 6M
-6%56.7
SMA 50/200
1.11x88.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+1035%99.0
Q Growth
-69%5.3
FUNDAMENTALS
Market Cap
$2.1B
P/E (Forward)
11.6x
Gross Margin
11.8%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of EGCO.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EGCO.BK | Electricity Generating Public Company Limited(you) | $2.1B | 34 | Sell |
| GULF.BK | Gulf Development Public Company Limited | $28.4B | 35 | Hold |
| BGRIM.BK | B.Grimm Power Public Company Limited | $1.6B | 84 | Strong Buy |
| GUNKUL.BK | Gunkul Engineering Public Company Limited | $1.4B | 86 | Strong Buy |
| CKP.BK | CK Power Public Company Limited | $599M | 71 | Buy |
| BANPU.BK | Banpu Public Company Limited | $1.4B | 90 | Strong Buy |
| ROJNA.BK | Rojana Industrial Park Public Company Limited | $357M | 92 | Strong Buy |
| UV.BK | Univentures Public Company Limited | $58M | 56 | Hold |
| BCPG.BK | BCPG Public Company Limited | $679M | 35 | Sell |
| NNCL.BK | Nava Nakorn Public Company Limited | $108M | 100 | Strong Buy |
Peer medians: ROE 7.7% · P/E 12.9x · Gross margin 30.7%