Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EJT1.DE
STRONG BUYGet insider-trade alertseasyJet plc · Industrials · United Kingdom · $5.7B · Avg Vol: $1M/d
COMPANY DESCRIPTION
easyJet plc is a prominent European low-cost airline operating point-to-point routes to primary European airports. Its competitive moat is established through a strong presence and slot-dominance at major, capacity-constrained airports, which limits competitor entry and appeals to business travelers. EasyJet operates a highly efficient, cost-conscious business model paired with a fast-growing, high-margin package holidays business.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6B | 10.8B | 12.3B | 13.3B | 20.5% | 13.9B | 14.2B | 15.4B | 7.4% |
| EPS | -0.30 | 0.57 | 0.80 | 0.87 | 23.6% | 0.72 | — | — | — |
| Shares | 758.0M | 758.0M | 753.1M | 758.0M | +0.0% | 747.5M | — | — | — |
| Debt | 5.7B | 3.8B | 4.3B | 3.9B | -12.1% | 4.0B | — | — | — |
| Equity | 3.3B | 3.7B | 3.9B | 4.6B | 11.4% | — | — | — | — |
| Op CF | 1.0B | 2.0B | 1.9B | 2.1B | 27.9% | 1.8B | — | — | — |
| Inv CF | -751.0M | -728.5M | -3.9B | -1.2B | — | — | — | — | — |
| Fin CF | -702.1M | -1.9B | 46.2M | -810.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of EJT1.DE are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EJT1.DE | easyJet plc(you) | $5.7B | 97 | STRONG BUY |
| IAG.L | International Consolidated Airlines Group S.A. | $28.3B | 85 | STRONG BUY |
| BBY.L | Balfour Beatty plc | $5.5B | 86 | STRONG BUY |
| MGNS.L | Morgan Sindall Group plc | $3.0B | 95 | STRONG BUY |
| IMI.L | IMI plc | $9.1B | 90 | STRONG BUY |
| HILS.L | Hill & Smith PLC | $2.9B | 95 | STRONG BUY |
| KLR.L | Keller Group plc | $2.4B | 99 | STRONG BUY |
| RS1.L | RS Group plc | $3.7B | 86 | STRONG BUY |
| DPLM.L | Diploma PLC | $12.6B | 87 | STRONG BUY |
| ROR.L | Rotork plc | $3.2B | 83 | STRONG BUY |
Peer medians: ROE 11.2% · P/E 19.9x · Gross margin 35.8%