Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ELI.BR
HOLDElia Group SA/NV · Utilities · Belgium · $17.2B · Avg Vol: $14M/d
COMPANY DESCRIPTION
Elia Group SA/NV is a leading European transmission system operator (TSO) managing high-voltage electricity grids in Belgium and eastern Germany. Operating as a regulated natural monopoly, the company plays a pivotal role in integrating offshore wind energy and securing cross-border power flows. Its stable, regulated revenue model provides highly predictable cash flows, supported by extensive capital expenditure programs aligned with Europe's energy transition.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 4.4B | 4.3B | 5.1B | 7.1% | 5.1B | 6.4B | 7.5B | 21.4% |
| EPS | 5.18 | 4.76 | 6.21 | 6.28 | 6.6% | 6.28 | 7.41 | 8.14 | 13.9% |
| Shares | 77.6M | 77.6M | 77.6M | 109.2M | +40.7% | 109.1M | — | — | — |
| Debt | 9.8B | 11.4B | 16.9B | 20.2B | 27.5% | 20.2B | — | — | — |
| Equity | 6.1B | 5.8B | 6.3B | 9.3B | 15.3% | — | — | — | — |
| Op CF | 1.6B | -1.7B | 1.1B | 2.4B | 13.5% | 2.4B | — | — | — |
| Inv CF | -1.7B | -2.6B | -5.5B | -5.7B | — | — | — | — | — |
| Fin CF | 1.3B | 1.2B | 5.2B | 5.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of ELI.BR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ELI.BR | Elia Group SA/NV(you) | $17.2B | 55 | HOLD |
| ENRGY.BR | ENERGYVISION | $983M | 78 | BUY |
Peer medians: ROE 14.6% · P/E 55.2x · Gross margin 29.2%