Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EMAMILTD.NS
HoldFallen FavouriteEmami Limited · Consumer Defensive · India · $1.7B · Avg Vol: $5M/d
53
StockRankGet insider-trade alerts
Q
85
V
29
M
33
P/E (TTM)
21.5x
ROE
26.5%
D/E
0.1x
Dividend %
2.7%
COMPANY DESCRIPTION
Emami Limited, together with its subsidiaries, manufactures and markets personal and healthcare products in India and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.6B | 35.3B | 37.7B | 37.5B | 3.7% | 39.3B | 42.7B | 46.1B | 10.9% |
| EPS (INR) | 14.50 | 16.55 | 18.48 | 17.76 | 7.0% | 17.24 | 16.07 | 17.92 | 0.4% |
| Shares | 441.1M | 436.5M | 436.5M | 436.5M | -1.1% | 436.5M | — | — | — |
| Debt | 905.1M | 939.6M | 897.9M | 1.6B | 21.4% | 1.6B | — | — | — |
| Equity | 23.0B | 24.5B | 26.9B | 29.2B | 8.3% | — | — | — | — |
| Op CF | 7.5B | 7.8B | 9.0B | 8.0B | 2.2% | 8.0B | — | — | — |
| Inv CF | -1.1B | -2.1B | -3.4B | -1.8B | — | — | — | — | — |
| Fin CF | -6.1B | -5.6B | -5.0B | -5.5B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-6.8%
SMA 50SMA 200
Close
$3.88
RSI (14)
30.3
52W High
$6.30
From 52W High
0.6%
SCORE BREAKDOWN
Quality
85
ROIC
29.0%92.5
ROE
26.5%91.5
GP/Assets
69.3%93.0
Op. Margin
17.6%82.9
FCF/Assets
19.7%95.5
Piotroski
649.5
Int. Cover
50.0x87.3
D/E Ratio
0.06x80.1
Current Ratio
2.31x70.6
Value
29
P/E (TTM)
21.5x34.4
EV/EBITDA
15.7x23.9
P/FCF
21.0x41.0
P/B
5.5x12.2
P/S
4.1x11.3
Div Yield
2.7%47.8
Momentum
33
52W High %
62%19.4
RS 6M
-9%55.3
SMA 50/200
0.90x21.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+17%35.6
Q Growth
-16%26.3
FUNDAMENTALS
Market Cap
$1.7B
P/E (Forward)
18.4x
Gross Margin
67.9%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of EMAMILTD.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EMAMILTD.NS | Emami Limited(you) | $1.7B | 53 | Hold |
| HONASA.NS | Honasa Consumer Limited | $1.6B | 69 | Buy |
| GILLETTE.NS | Gillette India Limited | $2.6B | 61 | Hold |
| PGHH.NS | Procter & Gamble Hygiene and Health Care Limited | $2.6B | 39 | Hold |
| JYOTHYLAB.NS | Jyothy Labs Limited | $754M | 43 | Hold |
| COLPAL.NS | Colgate-Palmolive (India) Limited | $5.2B | 57 | Hold |
| CUPID.NS | Cupid Limited | $3.9B | 76 | Buy |
| DABUR.NS | Dabur India Limited | $7.0B | 40 | Hold |
| BAJAJCON.NS | Bajaj Consumer Care Limited | $708M | 82 | Strong Buy |
| MARICO.NS | Marico Limited | $11.3B | 65 | Buy |
Peer medians: ROE 12.2% · P/E 28.2x · Gross margin 32.7%