Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EPG.BK
Strong BuyFull HouseEastern Polymer Group Public Company Limited · Basic Materials · Thailand · $507M · Avg Vol: $3M/d
COMPANY DESCRIPTION
Eastern Polymer Group Public Company Limited, through its subsidiaries, engages in the manufacture and distribution of rubber insulation, automotive, and plastic packing products in Thailand and internationally.
FINANCIAL SUMMARY (THB)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.1B | 13.2B | 13.9B | 13.6B | 3.9% | 13.9B | 14.2B | 14.9B | 4.8% |
| EPS (THB) | 0.38 | 0.42 | 0.28 | 0.46 | 6.4% | 0.53 | 0.54 | 0.60 | 13.8% |
| Shares | 2.8B | 2.8B | 2.8B | 2.8B | 0.0% | 2.8B | — | — | — |
| Debt | 4.6B | 4.8B | 5.0B | 5.0B | 2.5% | 4.8B | — | — | — |
| Equity | 11.9B | 12.4B | 12.5B | 13.4B | 4.1% | — | — | — | — |
| Op CF | 1.4B | 2.1B | 1.1B | 2.4B | 18.9% | 1.9B | — | — | — |
| Inv CF | -1.7B | -665.8M | -388.8M | -886.6M | — | — | — | — | — |
| Fin CF | 582.1M | -1.1B | -316.9M | -812.2M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of EPG.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EPG.BK | Eastern Polymer Group Public Company Limited(you) | $507M | 98 | Strong Buy |
| PTL.BK | Polyplex (Thailand) Public Company Limited | $392M | 91 | Strong Buy |
| TOA.BK | TOA Paint (Thailand) Public Company Limited | $932M | 99 | Strong Buy |
| NER.BK | North East Rubber Public Company Limited | $269M | 92 | Strong Buy |
| STGT.BK | Sri Trang Gloves (Thailand) Public Company Limited | $923M | 82 | Strong Buy |
| STA.BK | Sri Trang Agro-Industry Public Company Limited | $1.1B | 80 | Strong Buy |
| GC.BK | Global Connections Public Company Limited | $70M | 98 | Strong Buy |
| TMW.BK | Thai Mitsuwa Public Company Limited | $68M | 98 | Strong Buy |
| CMAN.BK | Chememan Public Company Limited | $81M | 92 | Strong Buy |
| TPIPL.BK | TPI Polene Public Company Limited | $513M | 94 | Strong Buy |
Peer medians: ROE 12.2% · P/E 9.1x · Gross margin 13.4%