Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GATEWAY.NS
Strong BuyFull HouseGateway Distriparks Limited · Industrials · India · $284M · Avg Vol: $754K/d
94
StockRankGet insider-trade alerts
Q
69
V
76
M
52
P/E (TTM)
10.9x
ROE
11.2%
D/E
0.3x
Dividend %
3.7%
COMPANY DESCRIPTION
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.2B | 15.3B | 16.8B | 22.1B | 15.9% | 22.2B | 32.8B | 55.3B | 58.2% |
| EPS (INR) | 4.80 | 5.12 | 7.42 | 5.12 | 2.2% | 4.92 | 4.38 | 5.15 | 0.3% |
| Shares | 499.6M | 499.6M | 499.6M | 499.6M | 0.0% | 499.6M | — | — | — |
| Debt | 5.1B | 5.0B | 7.1B | 6.4B | 7.6% | 6.5B | — | — | — |
| Equity | 17.8B | 19.3B | 22.0B | 22.9B | 8.9% | — | — | — | — |
| Op CF | 3.2B | 3.2B | 3.8B | 4.7B | 13.1% | 4.7B | — | — | — |
| Inv CF | -2.1B | -1.2B | -1.1B | -1.3B | — | — | — | — | — |
| Fin CF | -2.1B | -2.7B | -2.7B | -3.4B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-6.0%
SMA 50SMA 200
Close
$0.5601
RSI (14)
44.5
52W High
$0.6573
From 52W High
0.9%
SCORE BREAKDOWN
Quality
69
ROIC
11.0%62.2
ROE
11.2%60.7
GP/Assets
52.9%93.9
Op. Margin
14.3%74.3
FCF/Assets
10.0%84.8
Piotroski
776.5
Int. Cover
5.8x40.8
D/E Ratio
0.25x58.2
Current Ratio
1.07x16.6
Value
76
P/E (TTM)
10.9x80.1
EV/EBITDA
7.0x76.8
P/FCF
7.7x82.5
P/B
1.2x71.8
P/S
1.2x57.2
Div Yield
3.7%75.6
Momentum
52
52W High %
85%69.9
RS 6M
-0%66.9
SMA 50/200
1.00x51.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+10%25.1
Q Growth
-19%22.7
FUNDAMENTALS
Market Cap
$284M
P/E (Forward)
9.9x
Gross Margin
84.4%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of GATEWAY.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GATEWAY.NS | Gateway Distriparks Limited(you) | $284M | 94 | Strong Buy |
| MAHLOG.NS | Mahindra Logistics Limited | $428M | 57 | Hold |
| NAVKARCORP.NS | Navkar Corporation Limited | $150M | 57 | Hold |
| SICALLOG.NS | Sical Logistics Limited | $86M | 68 | Buy |
| TVSSCS.NS | TVS Supply Chain Solutions Limited | $592M | 58 | Hold |
| TCIEXP.NS | TCI Express Limited | $223M | 48 | Hold |
| ATL.NS | Allcargo Terminals Limited | $79M | 67 | Buy |
| ALLCARGO.NS | Allcargo Logistics Limited | $206M | 47 | Hold |
| GLOTTIS.NS | Glottis Limited | $56M | 72 | Buy |
| RITCO.NS | Ritco Logistics Limited | $96M | 56 | Hold |
Peer medians: ROE 12.2% · P/E 34.0x · Gross margin 35.0%