Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GRAUWEIL.NS
HoldFallen FavouriteGrauer & Weil (India) Limited · Basic Materials · India · $344M · Avg Vol: $282K/d
45
StockRankGet insider-trade alerts
Q
77
V
36
M
24
P/E (TTM)
20.5x
ROE
15.2%
D/E
0.0x
Dividend %
0.7%
COMPANY DESCRIPTION
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9.4B | 10.3B | 10.9B | 11.8B | 8.0% | 12.4B |
| EPS (INR) | 2.49 | 3.23 | 3.47 | 3.62 | 13.3% | 3.55 |
| Shares | 453.4M | 453.4M | 453.4M | 453.4M | 0.0% | 453.4M |
| Debt | 244.4M | 268.6M | 118.2M | 145.3M | -15.9% | 145.8M |
| Equity | 6.8B | 8.1B | 9.4B | 10.8B | 16.8% | — |
| Op CF | 1.1B | 1.6B | 1.4B | 1.5B | 10.2% | 1.5B |
| Inv CF | -1.2B | -1.1B | -1.2B | -1.8B | — | — |
| Fin CF | -188.6M | -202.4M | -422.9M | -276.9M | — | — |
Loading 1Y...
PRICE (1Y)-4.3%
SMA 50SMA 200
Close
$0.7615
RSI (14)
64.8
SCORE BREAKDOWN
Quality
77
ROIC
18.9%88.1
ROE
15.2%81.9
GP/Assets
42.2%91.6
Op. Margin
14.0%71.7
FCF/Assets
6.8%81.1
Piotroski
430.2
Int. Cover
50.0x91.3
D/E Ratio
0.01x76.0
Current Ratio
2.71x62.2
Value
36
P/E (TTM)
20.5x46.6
EV/EBITDA
14.8x33.2
P/FCF
33.4x37.9
P/B
3.1x34.1
P/S
2.7x37.0
Div Yield
0.7%24.1
Momentum
24
52W High %
—N/A
RS 6M
—N/A
SMA 50/200
—N/A
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-9%21.8
FUNDAMENTALS
Market Cap
$344M
P/E (Forward)
—
Gross Margin
49.4%
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of GRAUWEIL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GRAUWEIL.NS | Grauer & Weil (India) Limited(you) | $344M | 45 | Hold |
| PREMEXPLN.NS | Premier Explosives Limited | $384M | 47 | Hold |
| XPROINDIA.NS | Xpro India Limited | $343M | 40 | Hold |
| POCL.NS | Pondy Oxides And Chemicals Limited | $378M | 54 | Hold |
| RESPONIND.NS | Responsive Industries Limited | $417M | 37 | Hold |
| STALLION.NS | Stallion India Fluorochemicals Limited | $261M | 52 | Hold |
| ROSSARI.NS | Rossari Biotech Limited | $266M | 53 | Hold |
| PAUSHAKLTD.NS | Paushak Limited | $200M | 40 | Hold |
| SIRCA.NS | Sirca Paints India Limited | $261M | 55 | Hold |
| NEOGEN.NS | Neogen Chemicals Limited | $639M | 41 | Hold |
Peer medians: ROE 10.1% · P/E 24.5x · Gross margin 38.4%