Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GRC
BuyFLAGThe Gorman-Rupp Company · Industrials · United States · $2.0B · Avg Vol: $13M/d
Gorman-Rupp has strong quality Q66 and momentum M79 with a buyback on file, but value at V29 is well below the calibrated floor, and a positive revision is not accepted corroboration, so stage one fails.
COMPANY DESCRIPTION
The Gorman-Rupp Company designs, manufactures, and sells pumps and fluid control systems for municipal, water, wastewater, sewage, industrial, construction, and petroleum applications. The company's competitive moat is built on its reputation for manufacturing highly reliable, heavy-duty pumps designed for critical, harsh-environment operations where equipment failure is not an option. Gorman-Rupp maintains a strong market position through a dedicated, exclusive distributor network and a highly profitable aftermarket parts business that provides recurring revenue streams.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521.0M | 659.5M | 659.7M | 682.4M | 9.4% | 702.1M | 723.7M | 764.6M | 5.9% |
| EPS | 0.43 | 1.34 | 1.53 | 2.02 | 67.5% | 2.40 | 2.65 | 2.99 | 21.6% |
| Shares | 26.1M | 26.2M | 26.2M | 26.3M | +0.8% | 26.4M | — | — | — |
| Debt | 436.8M | 404.5M | 366.6M | 307.5M | -11.0% | 275.1M | — | — | — |
| Equity | 331.2M | 349.5M | 373.8M | 414.7M | 7.8% | — | — | — | — |
| Op CF | 13.7M | 98.2M | 69.8M | 106.2M | 98.0% | 119.8M | — | — | — |
| Inv CF | -545.7M | -20.2M | -11.9M | -15.3M | — | — | — | — | — |
| Fin CF | 414.1M | -54.5M | -63.1M | -80.9M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of GRC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GRC | The Gorman-Rupp Company(you) | $2.0B | 71 | Buy |
| HLIO | Helios Technologies, Inc. | $2.4B | 70 | Buy |
| EPAC | Enerpac Tool Group Corp. | $1.9B | 64 | Hold |
| CXT | Crane NXT, Co. | $2.9B | 63 | Hold |
| MWA | Mueller Water Products, Inc. | $3.8B | 77 | Buy |
| FELE | Franklin Electric Co., Inc. | $4.4B | 66 | Buy |
| SXI | Standex International Corporation | $3.6B | 58 | Hold |
| KAI | Kadant Inc. | $3.6B | 57 | Hold |
| PKOH | Park-Ohio Holdings Corp. | $663M | 77 | Buy |
| GTES | Gates Industrial Corporation Ltd. | $6.5B | 76 | Buy |
Peer medians: ROE 10.1% · P/E 28.8x · Gross margin 29.2%