Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GWW
STRONG BUYFLAGW.W. Grainger, Inc. · Industrials · United States · $65.3B · Avg Vol: $457M/d
W.W. Grainger has strong quality Q82 and momentum M78, but value at V21 is well below the calibrated floor, so stage one fails.
COMPANY DESCRIPTION
W.W. Grainger, Inc. is a leading industrial distributor of maintenance, repair, and operating (MRO) products and services to businesses and institutions. The company maintains its market leadership through an extensive product offering, sophisticated logistics, and a strong omni-channel presence, providing critical supplies that keep customer operations running smoothly.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.2B | 16.5B | 17.2B | 17.9B | 5.6% | 18.4B | 19.5B | 20.8B | 7.7% |
| EPS | 30.22 | 36.39 | 38.84 | 35.47 | 5.5% | 36.61 | 41.00 | 45.35 | 13.1% |
| Shares | 50.3M | 49.3M | 48.3M | 47.4M | -5.6% | 47.2M | — | — | — |
| Debt | 2.7B | 2.8B | 3.2B | 2.9B | 1.9% | 2.8B | — | — | — |
| Equity | 2.4B | 3.1B | 3.4B | 3.7B | 15.3% | — | — | — | — |
| Op CF | 1.3B | 2.0B | 2.1B | 2.0B | 14.8% | 2.1B | — | — | — |
| Inv CF | -263.0M | -422.0M | -520.0M | -645.0M | — | — | — | — | — |
| Fin CF | -972.0M | -1.3B | -1.2B | -1.8B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of GWW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GWW | W.W. Grainger, Inc.(you) | $65.3B | 85 | STRONG BUY |
| FAST | Fastenal Company | $54.0B | 87 | STRONG BUY |
| DPLM.L | Diploma PLC | $12.6B | 85 | STRONG BUY |
| AIT | Applied Industrial Technologies, Inc. | $12.8B | 82 | STRONG BUY |
| TIH.TO | Toromont Industries Ltd. | $13.6B | 77 | BUY |
| WSO | Watsco, Inc. | $14.9B | 72 | BUY |
| FERG | Ferguson Enterprises Inc. | $44.7B | 49 | HOLD |
| WCC | WESCO International, Inc. | $16.2B | 64 | HOLD |
| FTT.TO | Finning International Inc. | $10.4B | 73 | BUY |
| MSM | MSC Industrial Direct Co., Inc. | $7.0B | 92 | STRONG BUY |
Peer medians: ROE 8.3% · P/E 19.8x · Gross margin 25.3%