Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HAPPYFORGE.NS
BuyPremium GrowerHappy Forgings Limited · Industrials · India · $2.2B · Avg Vol: $3M/d
66
StockRankGet insider-trade alerts
Q
66
V
13
M
81
P/E (TTM)
65.2x
ROE
14.2%
D/E
0.2x
Dividend %
0.2%
COMPANY DESCRIPTION
Happy Forgings Limited manufactures and sells forgings and machined components for the automotive and industrial sectors in India and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7B | 12.4B | 13.0B | 14.2B | 9.8% | 16.5B | 17.6B | 21.4B | 22.7% |
| EPS (INR) | 22.15 | 25.79 | 28.39 | 31.99 | 13.0% | 34.75 | 40.64 | 51.65 | 27.1% |
| Shares | 94.2M | 94.2M | 94.2M | 94.4M | +0.2% | 94.4M | — | — | — |
| Debt | 2.2B | 1.4B | 2.3B | 3.3B | 14.7% | 3.3B | — | — | — |
| Equity | 9.9B | 16.1B | 18.5B | 21.3B | 29.1% | — | — | — | — |
| Op CF | 2.1B | 1.9B | 2.9B | 4.4B | 28.5% | 4.5B | — | — | — |
| Inv CF | -1.7B | -4.7B | -3.2B | -5.0B | — | — | — | — | — |
| Fin CF | -370.1M | 2.8B | 401.7M | 649.3M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+35.8%
SMA 50SMA 200
Close
$23.62
RSI (14)
44.6
52W High
$25.85
From 52W High
0.9%
SCORE BREAKDOWN
Quality
66
ROIC
18.9%85.7
ROE
14.2%72.5
GP/Assets
36.0%84.4
Op. Margin
25.5%91.8
FCF/Assets
-0.6%25.4
Piotroski
423.8
Int. Cover
41.9x74.6
D/E Ratio
0.15x67.8
Current Ratio
2.35x71.3
Value
13
P/E (TTM)
65.2x12.8
EV/EBITDA
41.2x12.2
P/FCF
—N/A
P/B
10.0x6.8
P/S
13.0x5.5
Div Yield
0.2%4.0
Momentum
81
52W High %
91%83.5
RS 6M
79%96.4
SMA 50/200
1.35x96.7
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+49%53.9
Q Growth
39%66.1
FUNDAMENTALS
Market Cap
$2.2B
P/E (Forward)
43.8x
Gross Margin
57.8%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of HAPPYFORGE.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HAPPYFORGE.NS | Happy Forgings Limited(you) | $2.2B | 66 | Buy |
| TEMBO.NS | Tembo Global Industries Limited | $1.2B | 63 | Hold |
| GRAVITA.NS | Gravita India Limited | $1.3B | 60 | Hold |
| PTCIL.NS | PTC Industries Limited | $3.8B | 54 | Hold |
| KIRLFER.NS | Kirloskar Ferrous Industries Limited | $801M | 63 | Hold |
| RKFORGE.NS | Ramkrishna Forgings Limited | $1.3B | 51 | Hold |
| AEROFLEX.NS | Aeroflex Industries Limited | $801M | 74 | Buy |
| SBCL.NS | Shivalik Bimetal Controls Limited | $672M | 72 | Buy |
| BALUFORGE.NS | Balu Forge Industries Limited | $694M | 58 | Hold |
| PITTIENG.NS | Pitti Engineering Limited | $456M | 66 | Buy |
Peer medians: ROE 12.2% · P/E 33.4x · Gross margin 35.0%