Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HLIT
HoldPremium GrowerHarmonic Inc. · Technology · United States · $1.3B · Avg Vol: $18M/d
65
StockRankGet insider-trade alerts
Q
52
V
43
M
65
P/E (TTM)
49.1x
ROE
6.5%
D/E
0.4x
Dividend %
—
COMPANY DESCRIPTION
Harmonic Inc., together with its subsidiaries, provides broadband access solutions worldwide. The company provides software-based broadband access solution, including cOS software-based broadband access solutions to broadband operators, an end-to-end solution consisting of virtualized cloud-native...
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 625.0M | 388.5M | 488.2M | 360.5M | -16.8% | 443.9M | 516.7M | 572.0M | 26.0% |
| EPS | 0.13 | 0.27 | 0.75 | 0.34 | -0.38 | 37.8% | 0.24 | — | — | — |
| Shares | — | 109.9M | 112.4M | 116.7M | 111.2M | +1.2% | 109.1M | — | — | — |
| Debt | — | 160.8M | 156.1M | 134.7M | 133.2M | -6.1% | 130.1M | — | — | — |
| Equity | — | 324.5M | 436.9M | 465.3M | 383.2M | 5.7% | — | — | — | — |
| Op CF | — | 5.5M | 7.1M | 61.9M | 108.0M | 170.2% | 62.3M | — | — | — |
| Inv CF | — | -1.3M | -8.5M | -9.2M | -11.1M | — | — | — | — | — |
| Fin CF | — | -43.1M | -5.0M | -33.3M | -81.4M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+11.3%
SMA 50SMA 200
Close
$11.80
RSI (14)
35.7
52W High
$17.68
From 52W High
0.7%
SCORE BREAKDOWN
Quality
52
ROIC
4.4%40.4
ROE
6.5%46.2
GP/Assets
30.9%68.7
Op. Margin
18.0%80.6
FCF/Assets
6.3%66.6
Piotroski
38.2
Int. Cover
6.8x42.4
D/E Ratio
0.36x36.6
Current Ratio
3.05x72.7
Value
43
P/E (TTM)
49.1x30.6
EV/EBITDA
18.5x48.6
P/FCF
28.8x51.9
P/B
3.6x44.0
P/S
2.9x50.1
Div Yield
—N/A
Momentum
65
52W High %
67%53.3
RS 6M
11%71.0
SMA 50/200
1.09x68.3
EPS Rev 4W
+3.9%82.9
EPS Rev 12W
+3.9%76.3
EPS Improve
+237%83.1
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$1.3B
P/E (Forward)
14.6x
Gross Margin
50.0%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of HLIT are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HLIT | Harmonic Inc.(you) | $1.3B | 65 | Hold |
| EXTR | Extreme Networks, Inc. | $2.9B | 66 | Buy |
| BDC | Belden Inc. | $4.5B | 64 | Hold |
| VISN | Vistance Networks, Inc. | $1.4B | 92 | Strong Buy |
| DGII | Digi International Inc. | $2.9B | 82 | Strong Buy |
| VIAV | Viavi Solutions Inc. | $9.0B | 66 | Buy |
| VSAT | Viasat, Inc. | $9.3B | 56 | Hold |
| CLFD | Clearfield, Inc. | $401M | 40 | Hold |
| BKTI | BK Technologies Corporation | $274M | 82 | Strong Buy |
| FEIM | Frequency Electronics, Inc. | $662M | 29 | Sell |
Peer medians: ROE 4.6% · P/E 35.1x · Gross margin 51.3%