Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ILT.DE
BuyIllinois Tool Works Inc. · Industrials · United States · $79.4B · Avg Vol: $22K/d
COMPANY DESCRIPTION
Illinois Tool Works Inc. provides industrial products and equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and South America.
FINANCIAL SUMMARY (EUR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7B | 13.9B | 13.7B | 13.8B | 0.2% | 14.2B | 14.5B | 15.1B | 4.3% |
| EPS (EUR) | 8.46 | 8.43 | 10.14 | 9.08 | 2.4% | 9.46 | — | — | — |
| Shares | 305.0M | 299.3M | 294.0M | 288.6M | -5.4% | 284.8M | — | — | — |
| Debt | 6.9B | 7.2B | 7.0B | 7.9B | 5.0% | 8.4B | — | — | — |
| Equity | 2.7B | 2.6B | 2.9B | 2.8B | 1.5% | — | — | — | — |
| Op CF | 2.0B | 3.1B | 2.8B | 2.7B | 10.0% | 2.9B | — | — | — |
| Inv CF | -94.9M | -347.8M | -124.3M | -449.6M | — | — | — | — | — |
| Fin CF | -2.6B | -2.4B | -2.8B | -2.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of ILT.DE are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ILT.DE | Illinois Tool Works Inc.(you) | $79.4B | 76 | Buy |
| CUM.DE | Cummins Inc. | $78.0B | 70 | Buy |
| ATCO-B.ST | Atlas Copco AB (publ) | $92.0B | 83 | Strong Buy |
| SAND.ST | Sandvik AB (publ) | $51.4B | 75 | Buy |
| EMR.MX | Emerson Electric Co. | $89.4B | 87 | Strong Buy |
| ENRN.MX | Siemens Energy AG | $149.7B | 78 | Buy |
| P1HC34.SA | Parker-Hannifin Corporation | $129.7B | 81 | Strong Buy |
| AME.MX | AMETEK, Inc. | $56.6B | 88 | Strong Buy |
| SUN.MX | Schneider Electric S.E. | $193.0B | 74 | Buy |
| SCHN.SW | Schindler Holding AG | $34.5B | 72 | Buy |
Peer medians: ROE 8.7% · P/E 19.6x · Gross margin 25.5%