Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
INDI
STRONG SELLindie Semiconductor, Inc. · Technology · United States · $733M · Avg Vol: $19M/d
COMPANY DESCRIPTION
indie Semiconductor designs and manufactures advanced automotive semiconductors and software, specializing in solutions for ADAS, in-cabin, user experience, and vehicle electrification. The company distinguishes itself with a niche focus on high-growth segments of the automotive market, supported by proprietary intellectual property and strong customer relationships. It is a fabless semiconductor provider of critical components for the evolving smart and electric vehicle industry.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110.8M | 223.2M | 216.7M | 217.4M | 25.2% | 218.8M | 265.7M | 359.8M | 28.7% |
| EPS | -0.42 | -0.81 | -0.76 | -0.73 | — | -0.75 | — | — | — |
| Shares | 126.8M | 163.2M | 189.2M | 204.1M | +60.9% | 211.3M | — | — | — |
| Debt | 183.5M | 174.3M | 398.6M | 369.7M | 26.3% | 430.9M | — | — | — |
| Equity | 312.8M | 446.1M | 417.9M | 358.0M | 4.6% | — | — | — | — |
| Op CF | -76.7M | -104.4M | -58.6M | -57.1M | — | -50.3M | — | — | — |
| Inv CF | -16.3M | -107.7M | -19.3M | -32.0M | — | — | — | — | — |
| Fin CF | 192.7M | 43.6M | 209.3M | -38.9M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of INDI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| INDI | indie Semiconductor, Inc.(you) | $733M | 11 | STRONG SELL |
| AOSL | Alpha and Omega Semiconductor Limited | $923M | 28 | SELL |
| GSIT | GSI Technology, Inc. | $216M | 12 | STRONG SELL |
| ALMU | Aeluma, Inc. | $231M | 9 | STRONG SELL |
| WOLF | Wolfspeed, Inc. | $1.2B | 28 | SELL |
| MRAM | Everspin Technologies, Inc. | $354M | 24 | SELL |
| QUIK | QuickLogic Corporation | $224M | 16 | STRONG SELL |
| 4971.TWO | IntelliEPI Inc. (Cayman) | $598M | 36 | HOLD |
| GCTS | GCT Semiconductor Holding, Inc. | $177M | 12 | STRONG SELL |
| NVTS | Navitas Semiconductor Corporation | $2.7B | 18 | STRONG SELL |
Peer medians: ROE 7.6% · P/E 37.2x · Gross margin 53.2%