Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
INTP.JK
Strong BuyFull HousePT Indocement Tunggal Prakarsa Tbk · Basic Materials · Indonesia · $1.1B · Avg Vol: $553K/d
97
StockRankGet insider-trade alerts
Q
66
V
85
M
55
P/E (TTM)
7.7x
ROE
10.7%
D/E
0.1x
Dividend %
8.6%
COMPANY DESCRIPTION
PT Indocement Tunggal Prakarsa Tbk manufactures and sells cement products in Indonesia and internationally. It operates in three segments: Cement, Ready-Mix Concrete, and Aggregates Quarries.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.3T | 17.9T | 18.5T | 17.7T | 2.8% | 18.1T | 19.0T | 19.1T | 3.8% |
| EPS (IDR) | 529.44 | 568.41 | 591.49 | 674.50 | 8.4% | 706.20 | 655.14 | 693.73 | 1.4% |
| Shares | 3.4B | 3.4B | 3.3B | 3.3B | -3.7% | 3.4B | — | — | — |
| Debt | 987.5B | 2.8T | 2.4T | 2.7T | 40.6% | 2.7T | — | — | — |
| Equity | 19.6T | 21.0T | 22.1T | 23.2T | 5.8% | — | — | — | — |
| Op CF | 2.4T | 3.5T | 3.4T | 3.8T | 16.6% | 3.7T | — | — | — |
| Inv CF | -873.6B | -1.7T | -467.3B | -608.0B | — | — | — | — | — |
| Fin CF | -3.2T | -3.1T | -1.6T | -1.8T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+19.8%
SMA 50SMA 200
Close
$0.3113
RSI (14)
45.7
52W High
$0.3866
From 52W High
0.8%
SCORE BREAKDOWN
Quality
66
ROIC
11.4%74.8
ROE
10.7%71.1
GP/Assets
18.7%62.7
Op. Margin
8.7%57.0
FCF/Assets
7.0%81.7
Piotroski
665.9
Int. Cover
16.9x69.3
D/E Ratio
0.12x57.9
Current Ratio
1.47x32.8
Value
85
P/E (TTM)
7.7x91.6
EV/EBITDA
5.7x83.9
P/FCF
8.3x84.8
P/B
0.8x83.7
P/S
1.0x64.0
Div Yield
8.6%98.5
Momentum
55
52W High %
81%64.1
RS 6M
22%81.3
SMA 50/200
0.95x44.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-31%10.1
Q Growth
32%47.5
FUNDAMENTALS
Market Cap
$1.1B
P/E (Forward)
11.1x
Gross Margin
32.7%
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of INTP.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| INTP.JK | PT Indocement Tunggal Prakarsa Tbk(you) | $1.1B | 97 | Strong Buy |
| SMGR.JK | PT Semen Indonesia (Persero) Tbk | $663M | 56 | Hold |
| SMBR.JK | PT Semen Baturaja (Persero) Tbk | $100M | 64 | Hold |
| PSAB.JK | PT J Resources Asia Pasifik Tbk | $871M | 99 | Strong Buy |
| ESSA.JK | PT ESSA Industries Indonesia Tbk. | $670M | 99 | Strong Buy |
| TINS.JK | PT TIMAH Tbk | $1.9B | 100 | Strong Buy |
| UNIC.JK | PT Unggul Indah Cahaya Tbk | $327M | 100 | Strong Buy |
| INKP.JK | PT Indah Kiat Pulp & Paper Tbk | $2.9B | 85 | Strong Buy |
| UNTR.JK | PT United Tractors Tbk | $5.1B | 92 | Strong Buy |
| DKFT.JK | PT Central Omega Resources Tbk | $219M | 91 | Strong Buy |
Peer medians: ROE 7.4% · P/E 12.3x · Gross margin 20.2%