Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ITW
BUYIllinois Tool Works Inc. · Industrials · United States · $81.4B · Avg Vol: $423M/d
COMPANY DESCRIPTION
Illinois Tool Works Inc. (ITW) is a diversified global manufacturer of highly engineered industrial products and solutions organized into multiple segments including automotive OEM, food equipment, and welding. Its competitive moat is built on a proprietary business model, 80/20 Front-to-Back, which focuses on identifying and serving the most profitable customers and products, combined with deep customer understanding and differentiated innovation. ITW is a highly diversified industrial conglomerate, recognized for its strong cash flow generation and consistent operational performance across niche markets.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.9B | 16.1B | 15.9B | 16.0B | 0.2% | 16.2B | 16.6B | 17.2B | 3.5% |
| EPS | 9.80 | 9.77 | 11.75 | 10.52 | 2.4% | 10.60 | 11.38 | 12.24 | 7.9% |
| Shares | 305.0M | 299.3M | 294.0M | 288.6M | -5.4% | 287.7M | — | — | — |
| Debt | 7.9B | 8.4B | 8.1B | 9.2B | 5.0% | 9.1B | — | — | — |
| Equity | 3.1B | 3.0B | 3.3B | 3.2B | 1.5% | — | — | — | — |
| Op CF | 2.3B | 3.5B | 3.3B | 3.1B | 10.0% | 3.2B | — | — | — |
| Inv CF | -110.0M | -403.0M | -144.0M | -521.0M | — | — | — | — | — |
| Fin CF | -3.0B | -2.8B | -3.2B | -2.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of ITW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ITW | Illinois Tool Works Inc.(you) | $81.4B | 75 | BUY |
| EMR | Emerson Electric Co. | $82.9B | 73 | BUY |
| CMI.MX | Cummins Inc. | $95.0B | 71 | BUY |
| ATCO-B.ST | Atlas Copco AB (publ) | $90.5B | 84 | STRONG BUY |
| PAR.DE | Parker-Hannifin Corporation | $122.8B | 72 | BUY |
| ROK | Rockwell Automation, Inc. | $51.4B | 72 | BUY |
| AME | AMETEK, Inc. | $55.5B | 69 | BUY |
| ETN1N.MX | Eaton Corporation plc | $158.8B | 77 | BUY |
| SAND.ST | Sandvik AB (publ) | $45.2B | 71 | BUY |
| ENRN.MX | Siemens Energy AG | $174.2B | 76 | BUY |
Peer medians: ROE 8.3% · P/E 19.8x · Gross margin 25.3%