Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
JSWINFRA.NS
HoldHot AirJSW Infrastructure Limited · Industrials · India · $8.1B · Avg Vol: $10M/d
47
StockRankGet insider-trade alerts
Q
48
V
16
M
76
P/E (TTM)
48.1x
ROE
14.0%
D/E
0.6x
Dividend %
0.3%
COMPANY DESCRIPTION
JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.6B | 37.6B | 44.7B | 53.2B | 19.0% | 56.1B | 64.6B | 99.0B | 36.4% |
| EPS (INR) | 4.12 | 6.01 | 7.27 | 7.32 | 21.1% | 7.12 | 7.11 | 10.80 | 21.4% |
| Shares | 2.1B | 2.1B | 2.1B | 2.1B | -0.7% | 2.3B | — | — | — |
| Debt | 45.7B | 47.6B | 50.4B | 69.0B | 14.7% | 69.2B | — | — | — |
| Equity | 39.9B | 80.3B | 97.0B | 108.8B | 39.6% | — | — | — | — |
| Op CF | 18.0B | 18.0B | 21.0B | 20.2B | 4.0% | 20.3B | — | — | — |
| Inv CF | -8.8B | -42.0B | -17.0B | -20.6B | — | — | — | — | — |
| Fin CF | -8.2B | 25.0B | -5.2B | 2.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+7.0%
SMA 50SMA 200
Close
$3.58
RSI (14)
60.7
52W High
$3.73
From 52W High
1.0%
SCORE BREAKDOWN
Quality
48
ROIC
12.0%66.2
ROE
14.0%72.0
GP/Assets
14.5%41.6
Op. Margin
35.2%96.2
FCF/Assets
-2.3%20.1
Piotroski
36.5
Int. Cover
6.6x43.1
D/E Ratio
0.59x34.8
Current Ratio
2.27x69.2
Value
16
P/E (TTM)
48.1x17.8
EV/EBITDA
28.1x18.7
P/FCF
—N/A
P/B
6.5x13.3
P/S
14.1x4.8
Div Yield
0.3%6.7
Momentum
76
52W High %
96%93.5
RS 6M
36%90.3
SMA 50/200
1.16x87.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+58%58.1
Q Growth
-10%28.2
FUNDAMENTALS
Market Cap
$8.1B
P/E (Forward)
30.5x
Gross Margin
52.8%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of JSWINFRA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| JSWINFRA.NS | JSW Infrastructure Limited(you) | $8.1B | 47 | Hold |
| ADANIPORTS.NS | Adani Ports and Special Economic Zone Limited | $41.6B | 51 | Hold |
| SCI.NS | The Shipping Corporation of India Limited | $1.4B | 59 | Hold |
| KMEW.NS | Knowledge Marine & Engineering Works Limited | $799M | 52 | Hold |
| SHREEJISPG.NS | Shreeji Shipping Global Limited | $1.2B | 67 | Buy |
| GESHIP.NS | The Great Eastern Shipping Company Limited | $2.1B | 96 | Strong Buy |
| CORDELIA.NS | Waterways Leisure Tourism Limited | $815M | 13 | Strong Sell |
| GPPL.NS | Gujarat Pipavav Port Limited | $819M | 91 | Strong Buy |
| SEAMECLTD.NS | Seamec Limited | $480M | 86 | Strong Buy |
| SRF.NS | SRF Limited | $7.9B | 51 | Hold |
Peer medians: ROE 12.2% · P/E 33.4x · Gross margin 35.0%