Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
KGN.WA
Strong BuyUnloved QualityFLAGZespól Elektrocieplowni Wroclawskich KOGENERACJA S.A. · Utilities · Poland · $276M · Avg Vol: $390K/d
As a cogeneration utility group, KGN benefits from favorable regulatory mechanisms (URE auction premiums) for energy production in Europe, providing a stable cash flow profile. However, it is fundamentally tied to the European industrial outlook, which is currently a casualty of energy insecurity in the region.
COMPANY DESCRIPTION
KOGENERACJA S.A. is a major Polish utility company specializing in the combined heat and power (CHP) generation for the Wroclaw metropolitan area. The company operates critical municipal infrastructure, providing regulated district heating and electricity to residential and industrial consumers. Its competitive moat is a natural geographic monopoly in the local district heating market, supported by stable, regulated tariff structures.
FINANCIAL SUMMARY (PLN)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1.8B | 3.2B | 2.6B | 2.7B | 13.5% | 2.9B |
| EPS (PLN) | 10.04 | 17.16 | 13.54 | 18.59 | 22.8% | 24.35 |
| Shares | 14.9M | 14.9M | 14.9M | 14.9M | 0.0% | 14.9M |
| Debt | 112.4M | 433.6M | 437.9M | 403.0M | 53.0% | 393.1M |
| Equity | 1.9B | 2.1B | 2.3B | 2.6B | 11.3% | — |
| Op CF | 425.6M | 611.9M | 850.7M | 804.0M | 23.6% | 940.7M |
| Inv CF | -629.7M | -917.5M | -371.4M | -317.1M | — | — |
| Fin CF | 187.4M | 334.7M | -482.0M | -484.7M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of KGN.WA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KGN.WA | Zespól Elektrocieplowni Wroclawskich KOGENERACJA S.A.(you) | $276M | 99 | Strong Buy |
| ENA.WA | ENEA S.A. | $2.7B | 95 | Strong Buy |
| ENG.WA | Energa SA | $3.5B | 81 | Strong Buy |
| PGE.WA | PGE Polska Grupa Energetyczna S.A. | $6.5B | 78 | Buy |
| MDI.WA | MDI Energia S.A. | $26M | 85 | Strong Buy |
| TPE.WA | TAURON Polska Energia S.A. | $3.9B | 72 | Buy |
| PEP.WA | Polenergia S.A. | $1.1B | 42 | Hold |
| ZEP.WA | ZE PAK SA | $241M | 16 | Strong Sell |
Peer medians: ROE 8.5% · P/E 5.6x · Gross margin 18.3%