KRN.NS
HoldPremium GrowerKRN Heat Exchanger and Refrigeration Limited · Technology · India · $1.1B · Avg Vol: $4M/d
Premium Grower: Strong business with the market behind it, but you are paying up for it.
ABOUT KRN HEAT EXCHANGER AND REFRIGERATION LIMITED
Read
KRN Heat Exchanger and Refrigeration Limited manufactures and sells heat exchangers, evaporators, and condensers to original equipment manufacturers in the heat, ventilation, air conditioning, and refrigeration industries.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 3.1B | 4.3B | 6.0B | 34.4% | 7.4B | 11.5B | 91.7% |
| EPS (INR) | 6.93 | 8.45 | 9.75 | 12.30 | 21.1% | 16.04 | 22.99 | 86.9% |
| Shares | 62.2M | 62.2M | 62.2M | 62.2M | 0.0% | 65.5M | — | — |
| Debt | 366.4M | 869.6M | 334.7M | 1.9B | 72.3% | 1.9B | — | — |
| Equity | 595.7M | 1.3B | 5.0B | 5.7B | 112.8% | — | — | — |
| Op CF | 50.7M | 169.2M | 214.4M | -1.1B | 105.6% | -1.1B | — | — |
| Inv CF | -139.9M | -641.7M | -2.8B | -341.6M | — | — | — | — |
| Fin CF | 110.1M | 501.0M | 2.6B | 1.5B | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of KRN.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KRN.NS | KRN Heat Exchanger and Refrigeration Limited(you) | $1.1B | 56 | Hold |
| CENTUM.NS | Centum Electronics Limited | $668M | 52 | Hold |
| AVALON.NS | Avalon Technologies Limited | $1.6B | 65 | Hold |
| PGEL.NS | PG Electroplast Limited | $1.7B | 38 | Hold |
| SYRMA.NS | Syrma SGS Technology Limited | $3.3B | 63 | Hold |
| KAYNES.NS | Kaynes Technology India Limited | $2.6B | 21 | Sell |
| IKIO.NS | IKIO Technologies Limited | $179M | 88 | Strong Buy |
| MICEL.NS | MIC Electronics Limited | $114M | 23 | Sell |
| BLACKBUCK.NS | BlackBuck Limited | $1.1B | 51 | Hold |
| INTELLECT.NS | Intellect Design Arena Limited | $1.0B | 62 | Hold |
Peer medians: ROE 14.1% · P/E 26.0x · Gross margin 35.5%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.