Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
KSB.NS
HoldPremium GrowerKSB Limited · Industrials · India · $1.5B · Avg Vol: $2M/d
COMPANY DESCRIPTION
KSB Limited manufactures and sells power-driven pumps and industrial valves in India and internationally. It operates through Pumps and Valves segments.
FINANCIAL SUMMARY (INR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.1B | 22.3B | 25.2B | 26.8B | 14.0% | 27.4B | 29.1B | 33.3B | 11.4% |
| EPS (INR) | 10.50 | 11.99 | 14.22 | 15.54 | 14.0% | 14.15 | 15.13 | 18.77 | 9.9% |
| Shares | 174.0M | 174.0M | 174.0M | 174.0M | 0.0% | 174.0M | — | — | — |
| Debt | 28.8M | 32.4M | 34.4M | 52.0M | 21.8% | 63.3M | — | — | — |
| Equity | 11.4B | 13.0B | 14.9B | 16.8B | 13.7% | — | — | — | — |
| Op CF | 382.4M | 1.4B | 1.9B | 925.8M | 34.3% | 201.7M | — | — | — |
| Inv CF | -127.3M | 45.3M | -1.5B | 497.4M | — | — | — | — | — |
| Fin CF | -505.6M | -585.2M | -648.1M | -721.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of KSB.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KSB.NS | KSB Limited(you) | $1.5B | 47 | Hold |
| TRITURBINE.NS | Triveni Turbine Limited | $1.9B | 45 | Hold |
| LLOYDSENGG.NS | Lloyds Engineering Works Limited | $1.3B | 52 | Hold |
| ELECON.NS | Elecon Engineering Company Limited | $997M | 48 | Hold |
| AZAD.NS | Azad Engineering Limited | $1.9B | 52 | Hold |
| TEGA.NS | Tega Industries Limited | $1.3B | 39 | Hold |
| VESUVIUS.NS | Vesuvius India Limited | $903M | 46 | Hold |
| DIACABS.NS | Diamond Power Infrastructure Limited | $2.1B | 54 | Hold |
| KIRLOSBROS.NS | Kirloskar Brothers Limited | $1.6B | 63 | Hold |
| JYOTICNC.NS | Jyoti CNC Automation Limited | $2.5B | 53 | Hold |
Peer medians: ROE 12.2% · P/E 33.4x · Gross margin 35.0%