Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MAIN.JK
HoldBargain BinPT Malindo Feedmill Tbk · Consumer Defensive · Indonesia · $87M · Avg Vol: $80K/d
COMPANY DESCRIPTION
PT Malindo Feedmill Tbk, together with its subsidiaries, engages in the production of animal feed in Indonesia. The company operates through Feedmill, Breeder, Broiler, and Food and Poultry Processing segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.1T | 12.1T | 12.5T | 12.7T | 4.6% | 13.9T | 14.4T | 15.7T | 11.3% |
| EPS (IDR) | 12.00 | 28.00 | 218.00 | 176.00 | 144.8% | 207.99 | 107.99 | 92.99 | -27.3% |
| Shares | 2.2B | 2.2B | 2.2B | 2.2B | -0.4% | 2.2B | — | — | — |
| Debt | 2.7T | 2.1T | 1.2T | 1.2T | -23.1% | 2.5T | — | — | — |
| Equity | 2.1T | 2.1T | 2.6T | 2.9T | 11.5% | — | — | — | — |
| Op CF | 269.0B | 461.8B | 901.9B | 717.4B | 38.7% | 402.9B | — | — | — |
| Inv CF | -275.8B | -100.5B | -155.2B | -382.6B | — | — | — | — | — |
| Fin CF | 303.6B | -531.6B | -736.6B | -178.1B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of MAIN.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MAIN.JK | PT Malindo Feedmill Tbk(you) | $87M | 62 | Hold |
| ROTI.JK | PT Nippon Indosari Corpindo Tbk | $188M | 64 | Hold |
| SKBM.JK | PT Sekar Bumi Tbk | $54M | 75 | Buy |
| BWPT.JK | PT Eagle High Plantations Tbk | $235M | 60 | Hold |
| TBLA.JK | PT Tunas Baru Lampung Tbk | $216M | 78 | Buy |
| MGRO.JK | PT Mahkota Group Tbk | $139M | 32 | Sell |
| SSMS.JK | PT Sawit Sumbermas Sarana Tbk. | $681M | 74 | Buy |
| SIDO.JK | PT Industri Jamu dan Farmasi Sido Muncul Tbk | $595M | 79 | Buy |
| BEEF.JK | PT Estika Tata Tiara Tbk | $203M | 22 | Sell |
| SIMP.JK | PT Salim Ivomas Pratama Tbk | $563M | 96 | Strong Buy |
Peer medians: ROE 16.7% · P/E 9.9x · Gross margin 27.9%