Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NGG
HOLDNational Grid plc · Utilities · United Kingdom · $82.7B · Avg Vol: $64M/d
41
StockRankGet insider-trade alerts
Q
58
V
26
M
51
P/E (TTM)
18.0x
ROE
8.4%
D/E
1.2x
Dividend %
4.1%
COMPANY DESCRIPTION
National Grid plc engages in the transmission and distribution of electricity and gas. It operates through UK Electricity Transmission, UK Electricity Distribution, New England, New York, National Grid Ventures, and Other segments.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 29.1B | 26.7B | 24.7B | 23.8B | -6.5% | 23.8B | 26.5B | 28.3B | 9.2% |
| EPS | 4.04 | 52.39 | 15.42 | 3.88 | 21.78 | 52.4% | 4.41 | 25.15 | 27.34 | 12.0% |
| Shares | — | 1.0B | 1.0B | 1.0B | 1.0B | 0.0% | 1.0B | — | — | — |
| Debt | — | 57.8B | 63.3B | 63.9B | 62.9B | 2.8% | 64.1B | — | — | — |
| Equity | — | 39.7B | 40.2B | 50.8B | 52.8B | 10.0% | — | — | — | — |
| Op CF | — | 9.3B | 9.3B | 9.2B | 10.5B | 4.3% | 10.5B | — | — | — |
| Inv CF | — | 322.7M | -10.1B | -14.2B | -5.6B | — | — | — | — | — |
| Fin CF | — | -9.6B | 1.3B | 6.1B | -6.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-5.1%
SMA 50SMA 200
Close
$79.48
RSI (14)
38.9
52W High
$92.22
From 52W High
0.9%
SCORE BREAKDOWN
Quality
58
ROIC
5.9%50.6
ROE
8.4%53.1
GP/Assets
16.6%85.9
Op. Margin
32.6%85.7
FCF/Assets
-2.5%25.2
Piotroski
779.8
Int. Cover
3.5x48.0
D/E Ratio
1.21x46.4
Current Ratio
0.76x28.9
Value
26
P/E (TTM)
18.0x52.6
EV/EBITDA
55.0x2.6
P/FCF
—N/A
P/B
6.7x4.3
P/S
3.4x24.4
Div Yield
4.1%69.6
Momentum
51
52W High %
86%60.1
RS 6M
-20%23.6
SMA 50/200
1.01x54.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+50%66.4
Q Growth
16%61.6
FUNDAMENTALS
Market Cap
$82.7B
P/E (Forward)
12.0x
Gross Margin
100.0%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of NGG are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NGG | National Grid plc(you) | $82.7B | 41 | HOLD |
| AEP | American Electric Power Company, Inc. | $73.7B | 37 | HOLD |
| D | Dominion Energy, Inc. | $62.5B | 44 | HOLD |
| ETR | Entergy Corporation | $54.1B | 41 | HOLD |
| D2MN.DE | Duke Energy Corp. R | $100.1B | 47 | HOLD |
| SO | The Southern Company | $109.6B | 46 | HOLD |
| XEL | Xcel Energy Inc. | $51.0B | 38 | HOLD |
| EXC | Exelon Corporation | $48.6B | 47 | HOLD |
| AEE | Ameren Corporation | $31.5B | 43 | HOLD |
| DTE | DTE Energy Company | $31.1B | 40 | HOLD |
Peer medians: ROE 8.0% · P/E 18.5x · Gross margin 34.4%