Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NRG.PA
STRONG BUYNRJ Group SA · Communication Services · France · $605M · Avg Vol: $58K/d
COMPANY DESCRIPTION
NRJ Group SA is a major French media company with leading positions in radio broadcasting, television, and digital media, operating iconic brands like NRJ, Nostalgie, and Chérie FM. The company's competitive moat is driven by its dominant share of the French youth radio audience and its highly effective advertising monetization network. It operates as a leading, vertically integrated broadcasting group in the French-speaking media market.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453.4M | 466.1M | 398.0M | 385.7M | -5.3% | 385.7M | 384.1M | 389.8M | 0.5% |
| EPS | 0.51 | 0.66 | 0.62 | 1.23 | 33.9% | 0.44 | 0.48 | 0.51 | -35.9% |
| Shares | 78.1M | 78.1M | 78.1M | 78.1M | 0.0% | 77.4M | — | — | — |
| Debt | 47.0M | 40.8M | 43.7M | 43.2M | -2.8% | 43.2M | — | — | — |
| Equity | 773.3M | 801.6M | 820.1M | 892.1M | 4.9% | — | — | — | — |
| Op CF | 77.6M | 69.5M | 76.6M | 82.3M | 2.0% | 82.3M | — | — | — |
| Inv CF | -18.9M | -31.9M | -26.9M | 31.3M | — | — | — | — | — |
| Fin CF | -33.2M | -25.0M | -26.5M | -24.2M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of NRG.PA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NRG.PA | NRJ Group SA(you) | $605M | 86 | STRONG BUY |
| TFI.PA | TF1 SA | $1.6B | 85 | STRONG BUY |
| MMT.PA | Métropole Télévision S.A. | $1.7B | 85 | STRONG BUY |
| CRTO | Criteo S.A. | $887M | 97 | STRONG BUY |
| HAVAS.AS | Havas N.V. | $1.9B | 97 | STRONG BUY |
| LOCAL.PA | Solocal Group S.A. | $159M | 95 | STRONG BUY |
| ALREW.PA | Reworld Media Société Anonyme | $122M | 97 | STRONG BUY |
| DEC.PA | JCDecaux SE | $4.6B | 89 | STRONG BUY |
| UBI.PA | Ubisoft Entertainment SA | $805M | 47 | HOLD |
| HCO.PA | High Co. SA | $80M | 81 | STRONG BUY |
Peer medians: ROE 4.4% · P/E 16.0x · Gross margin 36.9%