Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PWL.NS
SellHot AirPhysicswallah Limited · Consumer Defensive · India · $3.9B · Avg Vol: $23M/d
26
StockRankGet insider-trade alerts
Q
37
V
7
M
70
P/E (TTM)
1567.1x
ROE
-0.5%
D/E
0.2x
Dividend %
—
COMPANY DESCRIPTION
Physicswallah Limited offers test preparation courses and study materials. The company's test preparation courses, including joint entrance exam, national eligibility cum entrance test, and foundation; other-test preparation courses for other competitive entrance examinations for undergraduate and...
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.4B | 19.3B | 28.7B | 38.8B | 73.6% | 41.3B | 49.1B | 61.2B | 25.6% |
| EPS (INR) | -0.28 | -3.64 | -0.75 | -0.08 | — | 0.08 | — | — | — |
| Shares | 2.9B | 2.9B | 2.9B | 2.9B | 0.0% | 2.9B | — | — | — |
| Debt | 5.7B | 8.5B | 10.0B | 10.5B | 22.7% | 10.6B | — | — | — |
| Equity | -1.8B | -12.5B | 15.2B | 45.2B | 196.5% | — | — | — | — |
| Op CF | 2.7B | 2.1B | 5.1B | 8.3B | 45.6% | 8.4B | — | — | — |
| Inv CF | -10.8B | -429.3M | -15.1B | -32.8B | — | — | — | — | — |
| Fin CF | 8.5B | -1.6B | 10.1B | 27.6B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+8.0%
SMA 50SMA 200
Close
$1.42
RSI (14)
66.0
52W High
$1.70
From 52W High
0.8%
SCORE BREAKDOWN
Quality
37
ROIC
1.6%14.6
ROE
-0.5%15.9
GP/Assets
17.4%26.3
Op. Margin
-11.7%6.5
FCF/Assets
6.4%63.3
Piotroski
773.0
Int. Cover
1.1x13.8
D/E Ratio
0.23x60.1
Current Ratio
2.90x78.4
Value
7
P/E (TTM)
1567.1x0.1
EV/EBITDA
69.6x3.7
P/FCF
75.2x11.6
P/B
8.0x7.5
P/S
8.9x3.1
Div Yield
—N/A
Momentum
70
52W High %
84%58.7
RS 6M
64%97.7
SMA 50/200
1.10x84.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$3.9B
P/E (Forward)
59.1x
Gross Margin
32.5%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of PWL.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| PWL.NS | Physicswallah Limited(you) | $3.9B | 26 | Sell |
| SEIL.NS | Shanti Educational Initiatives Limited | $337M | 8 | Strong Sell |
| NIITMTS.NS | NIIT Learning Systems Limited | $325M | 53 | Hold |
| NIITLTD.NS | NIIT Limited | $138M | 44 | Hold |
| VERANDA.NS | Veranda Learning Solutions Limited | $237M | 63 | Hold |
| CRIZAC.NS | Crizac Limited | $317M | 69 | Buy |
| PATANJALI.NS | Patanjali Foods Limited | $3.9B | 19 | Strong Sell |
| GODFRYPHLP.NS | Godfrey Phillips India Limited | $3.3B | 35 | Sell |
| UBL.NS | United Breweries Limited | $3.5B | 16 | Strong Sell |
| MILKYMIST.NS | Milky Mist Dairy Food Limited | $2.2B | 23 | Sell |
Peer medians: ROE 12.6% · P/E 27.2x · Gross margin 33.6%