Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
RSG
HoldFallen FavouriteRepublic Services, Inc. · Industrials · United States · $68.0B · Avg Vol: $317M/d
COMPANY DESCRIPTION
Republic Services, Inc. is the second-largest provider of non-hazardous solid waste collection, transfer, recycling, and disposal services in the United States. Its competitive moat is built upon an extensive, strategically located network of landfills and collection infrastructure, providing significant scale and operational efficiencies. The company benefits from high barriers to entry in the waste management industry, ensuring stable, recurring revenue streams.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.5B | 15.0B | 16.0B | 16.6B | 7.1% | 16.9B | 17.3B | 18.1B | 4.4% |
| EPS | 4.70 | 5.47 | 6.50 | 6.86 | 13.4% | 7.07 | 7.11 | 7.87 | 7.1% |
| Shares | 316.1M | 314.6M | 312.0M | 308.0M | -2.6% | 306.2M | — | — | — |
| Debt | 12.1B | 13.1B | 13.0B | 13.8B | 4.5% | 14.3B | — | — | — |
| Equity | 9.7B | 10.5B | 11.4B | 12.0B | 7.3% | — | — | — | — |
| Op CF | 3.2B | 3.6B | 3.9B | 4.3B | 10.4% | 4.5B | — | — | — |
| Inv CF | -4.4B | -3.7B | -2.6B | -3.3B | — | — | — | — | — |
| Fin CF | 1.3B | 62.0M | -1.4B | -938.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of RSG are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| RSG | Republic Services, Inc.(you) | $68.0B | 45 | Hold |
| WM | Waste Management, Inc. | $87.8B | 40 | Hold |
| WCN | Waste Connections, Inc. | $41.7B | 39 | Hold |
| VVD.DE | Veolia Environnement SA | $27.9B | 59 | Hold |
| CLH | Clean Harbors, Inc. | $16.4B | 60 | Hold |
| GFL.TO | GFL Environmental Inc. | $15.3B | 28 | Sell |
| CWY.AX | Cleanaway Waste Management Limited | $4.1B | 49 | Hold |
| SES.TO | SECURE Waste Infrastructure Corp. | $3.9B | 49 | Hold |
| 603568.SS | Zhejiang Weiming Environment Protection Co., Ltd. | $4.5B | 36 | Hold |
| TOM.OL | Tomra Systems ASA | $3.5B | 52 | Hold |
Peer medians: ROE 8.9% · P/E 19.8x · Gross margin 26.1%