Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SHW.MX
BUYFLAGThe Sherwin-Williams Company · Basic Materials · United States · $84.5B · Avg Vol: $66K/d
Sherwin-Williams has strong quality Q75 and momentum M62, but value at V36 is below the calibrated floor, so stage one fails.
COMPANY DESCRIPTION
The Sherwin-Williams Company is a global leader in the manufacture, development, and sale of paints, coatings, and related products. The company's powerful competitive moat is anchored by its vertically integrated model, operating over 4,900 company-owned retail stores that sell directly to professional painters. Sherwin-Williams dominates the North American architectural paint market, benefiting from exceptional brand loyalty, pricing power, and an unmatched distribution network.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.1B | 23.1B | 23.1B | 23.6B | 2.1% | 23.9B | 24.7B | 25.8B | 4.7% |
| EPS | 7.83 | 9.35 | 10.68 | 10.37 | 9.8% | 10.42 | — | — | — |
| Shares | 258.9M | 254.5M | 251.3M | 247.7M | -4.3% | 246.6M | — | — | — |
| Debt | 12.5B | 11.8B | 11.9B | 12.9B | 1.1% | 14.6B | — | — | — |
| Equity | 3.1B | 3.7B | 4.1B | 4.6B | 14.0% | — | — | — | — |
| Op CF | 1.9B | 3.5B | 3.2B | 3.5B | 21.6% | 3.7B | — | — | — |
| Inv CF | -1.6B | -1.0B | -1.2B | -2.1B | — | — | — | — | — |
| Fin CF | -282.4M | -2.4B | -2.0B | -1.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Basic Materials, ranked by industry match, size, and score similarity. Cross-listings of SHW.MX are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SHW.MX | The Sherwin-Williams Company(you) | $84.5B | 79 | BUY |
| AIL.DE | AIR LIQUIDE-SA ET.EXPL.P.G.CL.A | $125.0B | 80 | BUY |
| AI.PA | L'Air Liquide S.A. | $125.2B | 74 | BUY |
| NSIS-B.CO | Novozymes A/S | $28.9B | 74 | BUY |
| PPG | PPG Industries, Inc. | $25.9B | 82 | STRONG BUY |
| GIVN.SW | Givaudan SA | $38.7B | 67 | BUY |
| SIKA.SW | Sika AG | $33.2B | 68 | BUY |
| IFF | International Flavors & Fragrances Inc. | $19.4B | 80 | BUY |
| ECL | Ecolab Inc. | $75.6B | 50 | HOLD |
| EMSN.SW | EMS-CHEMIE HOLDING AG | $20.2B | 83 | STRONG BUY |
Peer medians: ROE 3.2% · P/E 18.2x · Gross margin 21.3%