Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TEBE.JK
BuyUnloved QualityPT Dana Brata Luhur Tbk · Industrials · Indonesia · $131M · Avg Vol: $1M/d
66
StockRankGet insider-trade alerts
Q
67
V
55
M
38
P/E (TTM)
18.4x
ROE
11.6%
D/E
0.0x
Dividend %
8.7%
COMPANY DESCRIPTION
PT Dana Brata Luhur Tbk provides coal logistic services in Indonesia. It operates through Management Fee; Mining Support Facilities and Heavy Equipment Rental; Mining; and Supply and Services of Ships, Passengers and Goods segments.
FINANCIAL SUMMARY (IDR)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|---|
| Revenue | — | 781.8B | 632.2B | 566.7B | 483.2B | -14.8% | 489.2B |
| EPS (IDR) | — | 253.26 | 171.31 | 103.65 | 103.29 | -25.8% | 97.29 |
| Shares | — | 1.3B | 1.3B | 1.3B | 1.3B | 0.0% | 1.3B |
| Debt | 87.2B | 134.6B | 0 | — | — | 54.4% | — |
| Equity | — | 1.0T | 1.1T | 1.1T | 1.2T | 5.2% | — |
| Op CF | — | 410.7B | 214.5B | 163.4B | 190.4B | -22.6% | 128.3B |
| Inv CF | — | -102.0B | 7.8B | 15.9B | 9.5B | — | — |
| Fin CF | — | -50.9B | -328.6B | -130.2B | -839.9M | — | — |
Loading 1Y...
PRICE (1Y)+73.6%
SMA 50SMA 200
Close
$0.1031
RSI (14)
62.2
52W High
$0.233
From 52W High
0.4%
SCORE BREAKDOWN
Quality
67
ROIC
14.4%74.7
ROE
11.6%62.7
GP/Assets
13.4%37.9
Op. Margin
7.5%48.5
FCF/Assets
8.6%80.5
Piotroski
544.6
Int. Cover
50.0x88.3
D/E Ratio
0.00x99.0
Current Ratio
12.83x98.9
Value
55
P/E (TTM)
18.4x53.3
EV/EBITDA
9.0x64.8
P/FCF
20.8x50.7
P/B
2.2x45.7
P/S
4.7x17.5
Div Yield
8.7%97.9
Momentum
38
52W High %
44%8.7
RS 6M
47%92.1
SMA 50/200
0.88x22.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-70%4.8
FUNDAMENTALS
Market Cap
$131M
P/E (Forward)
—
Gross Margin
35.4%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of TEBE.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| TEBE.JK | PT Dana Brata Luhur Tbk(you) | $131M | 66 | Buy |
| JSMR.JK | PT Jasa Marga (Persero) Tbk | $1.2B | 59 | Hold |
| PBSA.JK | PT Paramita Bangun Sarana Tbk | $132M | 65 | Hold |
| TPMA.JK | PT Trans Power Marine Tbk | $97M | 62 | Hold |
| NRCA.JK | PT Nusa Raya Cipta Tbk | $79M | 72 | Buy |
| ASSA.JK | PT Adi Sarana Armada Tbk | $135M | 84 | Strong Buy |
| BBRM.JK | PT Pelayaran Nasional Bina Buana Raya Tbk | $59M | 56 | Hold |
| SOCI.JK | PT Soechi Lines Tbk | $269M | 77 | Buy |
| PTPW.JK | PT Pratama Widya Tbk | $59M | 76 | Buy |
| WINS.JK | PT Wintermar Offshore Marine Tbk | $143M | 94 | Strong Buy |
Peer medians: ROE 10.2% · P/E 9.5x · Gross margin 26.1%